ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseTour operatorfalse2017-01-01 07337552 2017-01-01 2017-12-31 07337552 2016-05-01 2016-12-31 07337552 2017-12-31 07337552 2016-12-31 07337552 2016-05-01 07337552 c:Director1 2017-01-01 2017-12-31 07337552 d:PlantMachinery 2017-01-01 2017-12-31 07337552 d:PlantMachinery 2017-12-31 07337552 d:PlantMachinery 2016-12-31 07337552 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 07337552 d:ComputerEquipment 2017-01-01 2017-12-31 07337552 d:ComputerEquipment 2017-12-31 07337552 d:ComputerEquipment 2016-12-31 07337552 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 07337552 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 07337552 d:CurrentFinancialInstruments 2017-12-31 07337552 d:CurrentFinancialInstruments 2016-12-31 07337552 d:Non-currentFinancialInstruments 2017-12-31 07337552 d:Non-currentFinancialInstruments 2016-12-31 07337552 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 07337552 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 07337552 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 07337552 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 07337552 d:ShareCapital 2017-12-31 07337552 d:ShareCapital 2016-12-31 07337552 d:ShareCapital 2016-05-01 07337552 d:SharePremium 2017-12-31 07337552 d:SharePremium 2016-12-31 07337552 d:SharePremium 2016-05-01 07337552 d:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 07337552 d:RetainedEarningsAccumulatedLosses 2017-12-31 07337552 d:RetainedEarningsAccumulatedLosses 2016-05-01 2016-12-31 07337552 d:RetainedEarningsAccumulatedLosses 2016-12-31 07337552 d:RetainedEarningsAccumulatedLosses 2016-05-01 07337552 c:OrdinaryShareClass1 2017-01-01 2017-12-31 07337552 c:OrdinaryShareClass1 2017-12-31 07337552 c:FRS102 2017-01-01 2017-12-31 07337552 c:IndependentExaminationCharity 2017-01-01 2017-12-31 07337552 c:FullAccounts 2017-01-01 2017-12-31 07337552 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07337552









JUST RESORTS LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2017

 
JUST RESORTS LIMITED
REGISTERED NUMBER: 07337552

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
13,487
29,022

  
13,487
29,022

Current assets
  

Debtors: amounts falling due within one year
 5 
342,231
155,354

Cash at bank and in hand
 6 
46,761
19,201

  
388,992
174,555

Creditors: amounts falling due within one year
 7 
(371,816)
(153,348)

Net current assets
  
 
 
17,176
 
 
21,207

Total assets less current liabilities
  
30,663
50,229

Creditors: amounts falling due after more than one year
 8 
(1,112,811)
(1,114,663)

  

Net liabilities
  
(1,082,148)
(1,064,434)

Page 1

 
JUST RESORTS LIMITED
REGISTERED NUMBER: 07337552
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Capital and reserves
  

Called up share capital 
 9 
100
100

Share premium account
  
25,000
25,000

Profit and loss account
  
(1,107,248)
(1,089,534)

  
(1,082,148)
(1,064,434)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 June 2018.




G T Ashton
Director
The notes on pages 5 to 10 form part of these financial statements.

Page 2

 
JUST RESORTS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2017
100
25,000
(1,089,534)
(1,064,434)


Comprehensive income for the year

Loss for the year

-
-
(17,714)
(17,714)


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
(17,714)
(17,714)


Total transactions with owners
-
-
-
-


At 31 December 2017
100
25,000
(1,107,248)
(1,082,148)

The notes on pages 5 to 10 form part of these financial statements.

Page 3

 
JUST RESORTS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 May 2016
100
25,000
(957,075)
(931,975)


Comprehensive income for the period

Loss for the period

-
-
(132,459)
(132,459)


Other comprehensive income for the period
-
-
-
-


Total comprehensive income for the period
-
-
(132,459)
(132,459)


Total transactions with owners
-
-
-
-


At 31 December 2016
100
25,000
(1,089,534)
(1,064,434)


The notes on pages 5 to 10 form part of these financial statements.

Page 4

 
JUST RESORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

Just Resorts Limited is a private company limited by shares and incorporated in England under registered number 07337552. Its registered office is at Moongate Chelford Road, Prestbury, Macclesfield SK10 4AW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover is recognised on the date of departure basis. 

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as per the table below.

Depreciation is provided on the following basis:

Plant and machinery
-
15% reducing balance/33% straightline
Website development
-
20% straightline

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
JUST RESORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
JUST RESORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.8

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and Loss Account except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Profit and Loss Account within 'other operating income'.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2017
        2016
            No.
            No.







Average number of employees
1
1

Page 7

 
JUST RESORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

4.


Tangible fixed assets





Plant and machinery
Website devel.
Total

£
£
£



Cost or valuation


At 1 January 2017
36,146
170,885
207,031


Additions
-
3,045
3,045



At 31 December 2017

36,146
173,930
210,076



Depreciation


At 1 January 2017
22,761
155,248
178,009


Charge for the year on owned assets
1,802
16,778
18,580



At 31 December 2017

24,563
172,026
196,589



Net book value



At 31 December 2017
11,583
1,904
13,487



At 31 December 2016
13,385
15,637
29,022


5.


Debtors

2017
2016
£
£


Trade debtors
263,561
97,874

Other debtors
12,490
55,707

Prepayments and accrued income
66,180
1,773

342,231
155,354



6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
46,761
19,201

46,761
19,201


Page 8

 
JUST RESORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
1,161
9,885

Other taxation and social security
131
402

Other creditors
149,550
6,174

Accruals and deferred income
220,974
136,887

371,816
153,348


Included in accruals and deferred income is an amount of £212,674 (2016 - £134,887) in respect of deferred sales, for departures after the year end.       


8.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Other creditors
1,112,811
1,114,663

1,112,811
1,114,663


Directors'/shareholders' loan  (see note 13 below).


9.


Share capital

2017
2016
£
£
Authorised, allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100


10.


Contingent liabilities

As at 31 December 2017 there were contingent liabilities outstanding in respect of counter indemnities given by the company, in the normal course of business, to the company's bond insurance obligors in respect of CAA travel bonds amounting to £ 20,000 (2016:£30,000).The bond was released on 31 March 2018.       


11.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held seperately from those of the company in an independently administered fund. The pension charge represents contributions payable by the company to the fund and amounted to £26 (2016: £115).

Page 9

 
JUST RESORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

12.


Transactions with directors



2017
2016
£
£
Balance outstanding at the start of the year

1,114,663

1,069,663

Amount advanced by the director

20,892

55,000

Amount repaid to the director

(22,744)

(10,000)

1,112,811

1,114,663


Unsecured interest free loan with no fixed repayment date, included in creditors more than one year. Included in the above, is a loan of £50,000 subject to a subordinated undertaking in favour of the Civil Aviation Authority and cannot be repaid without their prior written consent.


13.


Controlling party

The ultimate controlling party is Ms V S Ashton, a director, by virtue of her beneficial ownership of the entire issued share capital in the company.       

 
Page 10