Mozaic Communications Ltd - Period Ending 2018-03-31

Mozaic Communications Ltd - Period Ending 2018-03-31


Mozaic Communications Ltd 09594949 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is that of consultancy services. Digita Accounts Production Advanced 6.21.8540.0 Software true 09594949 2017-04-01 2018-03-31 09594949 2018-03-31 09594949 core:RetainedEarningsAccumulatedLosses 2018-03-31 09594949 core:ShareCapital 2018-03-31 09594949 core:CurrentFinancialInstruments 2018-03-31 09594949 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 09594949 core:FurnitureFittingsToolsEquipment 2018-03-31 09594949 bus:SmallEntities 2017-04-01 2018-03-31 09594949 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 09594949 bus:FullAccounts 2017-04-01 2018-03-31 09594949 bus:RegisteredOffice 2017-04-01 2018-03-31 09594949 bus:Director1 2017-04-01 2018-03-31 09594949 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 09594949 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 09594949 core:OfficeEquipment 2017-04-01 2018-03-31 09594949 countries:AllCountries 2017-04-01 2018-03-31 09594949 2017-03-31 09594949 core:FurnitureFittingsToolsEquipment 2017-03-31 09594949 2016-04-01 2017-03-31 09594949 2017-03-31 09594949 core:RetainedEarningsAccumulatedLosses 2017-03-31 09594949 core:ShareCapital 2017-03-31 09594949 core:CurrentFinancialInstruments 2017-03-31 09594949 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 09594949 core:FurnitureFittingsToolsEquipment 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 09594949

Mozaic Communications Ltd

Annual Report and Unaudited Financial Statements (Filleted)

for the Year Ended 31 March 2018

 

Mozaic Communications Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Mozaic Communications Ltd

Company Information

Director

S P A Gilbert

Registered office

Spencer House
Morston Court
Aisecome Way
Weston-super-Mare
North Somerset
BS22 8NG

Accountants

Burton Sweet
Chartered Accountants and Business Advisers
Spencer House
Morston Court
Aisecome Way
Weston-super-Mare
North Somerset
BS22 8NG

 

Mozaic Communications Ltd

(Registration number: 09594949)
Balance Sheet
31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

2,086

4,105

Current assets

 

Stocks

5

7,233

-

Debtors

6

4,224

24,339

Cash at bank and in hand

 

9,789

1,636

 

21,246

25,975

Creditors: Amounts falling due within one year

7

(16,844)

(18,107)

Net current assets

 

4,402

7,868

Net assets

 

6,488

11,973

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

6,487

11,972

Total equity

 

6,488

11,973

 

Mozaic Communications Ltd

(Registration number: 09594949)
Balance Sheet
31 March 2018

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 30 May 2018
 

S P A Gilbert

Director

 

Mozaic Communications Ltd

Notes to the Financial Statements
Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Spencer House
Morston Court
Aisecome Way
Weston-super-Mare
North Somerset
BS22 8NG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Mozaic Communications Ltd

Notes to the Financial Statements
Year Ended 31 March 2018

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

33% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Mozaic Communications Ltd

Notes to the Financial Statements
Year Ended 31 March 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2017 - 2).

 

Mozaic Communications Ltd

Notes to the Financial Statements
Year Ended 31 March 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

10,968

10,968

Additions

2,065

2,065

At 31 March 2018

13,033

13,033

Depreciation

At 1 April 2017

6,863

6,863

Charge for the year

4,084

4,084

At 31 March 2018

10,947

10,947

Carrying amount

At 31 March 2018

2,086

2,086

At 31 March 2017

4,105

4,105

5

Stocks

2018
£

2017
£

Work in progress

7,233

-

6

Debtors

2018
£

2017
£

Trade debtors

4,225

24,339

Other debtors

(1)

-

Total current trade and other debtors

4,224

24,339

 

Mozaic Communications Ltd

Notes to the Financial Statements
Year Ended 31 March 2018

7

Creditors

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

271

-

Taxation and social security

 

6,249

3,868

Other creditors

 

10,324

14,239

 

16,844

18,107