TAYLOR_REID_DEVELOPMENT_L - Accounts


Company Registration No. 8201228 (England and Wales)
TAYLOR REID DEVELOPMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
PAGES FOR FILING WITH REGISTRAR
TAYLOR REID DEVELOPMENT LIMITED
CONTENTS
Page
Statement of comprehensive income
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 13
TAYLOR REID DEVELOPMENT LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 1 -
2017
2016
£
£
Profit for the year
9,002
233,641
Other comprehensive income
-
-
Total comprehensive income for the year
9,002
233,641
TAYLOR REID DEVELOPMENT LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2017
30 September 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
78,995
-
Investment properties
4
1,775,000
1,775,000
1,853,995
1,775,000
Current assets
Stocks
907,105
895,295
Debtors
168,349
264,787
Cash at bank and in hand
82,540
21,180
1,157,994
1,181,262
Creditors: amounts falling due within one year
(1,467,663)
(1,435,598)
Net current liabilities
(309,669)
(254,336)
Total assets less current liabilities
1,544,326
1,520,664
Creditors: amounts falling due after more than one year
(824,286)
(812,626)
Provisions for liabilities
(104,000)
(96,000)
Net assets
616,040
612,038
Capital and reserves
Called up share capital
7
1
1
Other reserves
514,633
506,633
Profit and loss reserves
101,406
105,404
Total equity
616,040
612,038
TAYLOR REID DEVELOPMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2017
30 September 2017
- 3 -

In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 27 June 2018
2018-06-28
Mr K J R Reid
Director
Company Registration No. 8201228
TAYLOR REID DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 4 -
1
Accounting policies
Company information

Taylor Reid Development Limited is a private company limited by shares incorporated in England and Wales. The registered office is Finch House, 28 - 30 Wolverhampton Street, Dudley, West Midlands, DY1 1DB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 September 2017 are the first financial statements of Taylor Reid Development Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 9.

1.2
Going concern

The accounts have been drawn up on the going concern basis. The company's ongoing activities are dependent upon the ongoing support of its sole director and shareholder, who has undertaken to give such support for the foreseeable future.

 

If the going concern basis were not appropriate, adjustments would have to be made to reduce the value of assets to their recoverable amount, to provide for any further liabilities that might arise and to reclassify fixed assets as current assets and long term liabilities as current liabilities.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% p.a reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

TAYLOR REID DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stock is property held for development and resale and is valued at the lower of cost and net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TAYLOR REID DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TAYLOR REID DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 7 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

TAYLOR REID DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 8 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2016 - 1).

3
Tangible fixed assets
Total
£
Cost
At 1 October 2016
-
Additions
90,280
At 30 September 2017
90,280
Depreciation and impairment
At 1 October 2016
-
Depreciation charged in the year
11,285
At 30 September 2017
11,285
Carrying amount
At 30 September 2017
78,995
At 30 September 2016
-

 

4
Investment property
2017
£
Fair value
At 1 October 2016 and 30 September 2017
1,775,000

 

TAYLOR REID DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
4
Investment property
(Continued)
- 9 -

The investment properties were revalued by the director on an open market basis on 30 September 2017 at £1,775,000 (2016- £1,775,000)

 

The comparable historical cost of investment properties included at valuation is £1,172,367 (2016 - £1,172,367)

 

5
Finance lease obligations
2017
2016
Future minimum lease payments due under finance leases:
£
£
Within one year
13,500
-
In two to five years
33,750
-
47,250
-
Less: future finance charges
(3,072)
-
44,178
-

Finance lease payments represent rentals payable by the company for certain motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

6
Secured Creditors

The aggregate amount of creditors for which security has been given amounted to £857,393 (2016 - £832,963).

7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary shares of £1 each
1
1
1
1
TAYLOR REID DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 10 -
8
Related party transactions
Related Businesses
The following business is a related party of Taylor Reid Development Limited:
Name of business
Nature of relationship
LRS Property Group Limited
K Reid is also a director of LRS Property Group Limited
and the following transactions took place with this business during the year:
Name of business
Nature of transaction
Amount
Balance due (to)/from Other Party
LRS Property Group Limited
Ongoing Loan
167,779
167,779
Related Individuals
The following transactions took place with individual related parties during the year:
Directors' current accounts
Creditors include the following amounts due to the directors at 30 September 2017:
2017
2016
£
£
K J R Reid
845,223
848,909
These balances arise as a result of monies introduced and drawings made during the year.
There are no provisions against any of the amounts owing at the year end and no further amounts have been written off in respect of these transactions during the year other than those noted above.
9
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 October
30 September
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
450,399
708,038
Adjustments arising from transition to FRS 102:
Deferred tax
1
(54,000)
(96,000)
Equity reported under FRS 102
396,399
612,038
TAYLOR REID DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
9
Reconciliations on adoption of FRS 102
(Continued)
- 11 -
Reconciliation of profit for the financial period
2016
Notes
£
Profit as reported under previous UK GAAP
6,652
Adjustments arising from transition to FRS 102:
Deferred tax
1
(42,000)
Revaluation surplus
3
268,989
Profit reported under FRS 102
233,641
Reconciliation of equity
At 1 October 2015
At 30 September 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
Fixed assets
Tangible assets
181,811
-
181,811
-
-
-
Investment properties
1,320,000
-
1,320,000
1,775,000
-
1,775,000
1,501,811
-
1,501,811
1,775,000
-
1,775,000
Current assets
Stocks
725,161
-
725,161
895,295
-
895,295
Debtors
-
-
-
264,787
-
264,787
Bank and cash
10,310
-
10,310
21,180
-
21,180
735,471
-
735,471
1,181,262
-
1,181,262
Creditors due within one year
Loans and overdrafts
4
(514,865)
(726,959)
(1,241,824)
(575,337)
(848,909)
(1,424,246)
Taxation
(600)
-
(600)
(1,200)
-
(1,200)
Other creditors
(6,657)
-
(6,657)
(10,152)
-
(10,152)
(522,122)
(726,959)
(1,249,081)
(586,689)
(848,909)
(1,435,598)
Net current liabilities
213,349
(726,959)
(513,610)
594,573
(848,909)
(254,336)
Total assets less current liabilities
1,715,160
(726,959)
988,201
2,369,573
(848,909)
1,520,664
Creditors due after one year
Loans and overdrafts
4
(1,264,761)
726,959
(537,802)
(1,661,535)
848,909
(812,626)
TAYLOR REID DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
9
Reconciliations on adoption of FRS 102
At 1 October 2015
At 30 September 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
(Continued)
- 12 -
Provisions for liabilities
Deferred tax
1
-
(54,000)
(54,000)
-
(96,000)
(96,000)
Net assets
450,399
(54,000)
396,399
708,038
(96,000)
612,038
Capital and reserves
Share capital
1
-
1
1
-
1
Revaluation reserve
2,3
333,644
(333,644)
-
602,633
(602,633)
-
Other reserves
2,3
-
279,644
279,644
-
506,633
506,633
Profit and loss
116,754
-
116,754
105,404
-
105,404
Total equity
450,399
(54,000)
396,399
708,038
(96,000)
612,038
Reconciliation of profit for the financial period
Year ended 30 September 2016
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
Turnover
61,320
-
61,320
Administrative expenses
(27,197)
-
(27,197)
Interest payable and similar expenses
(26,441)
-
(26,441)
Amounts written off investments
-
268,989
268,989
Profit before taxation
7,682
268,989
276,671
Taxation
1,3
(1,030)
(42,000)
(43,030)
Profit for the financial period
6,652
226,989
233,641
Notes to reconciliations on adoption of FRS 102
1) Deferred tax

Under previous UK GAAP the company was not required to provide for taxation on revaluations, unless the company had entered into a binding sale agreement. Under FRS102 deferred taxation is provided on the temporary difference arising from the revaluation. A deferred tax charge of £54,000 arose on transition which has been posted to a non-distributable other reserve. In the year ended 30 September 2016 there is a tax charge of £42,000 included in the profit and loss account.

2) Other reserves

On transition the existing revaluation reserve of £333,644 in respect of the investment properties becomes a non-distributable other reserve.

TAYLOR REID DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
9
Reconciliations on adoption of FRS 102
(Continued)
- 13 -
3) Transfers

On transition, the unrealised surplus on the revaluation of the investment properties in respect of the year ended 30 September 2016 of £268,989 is recognised in the profit and loss account. This together with the deferred tax credit of £42,000 are then transferred from profit and loss reserves to other reserves.

4) Creditors

Loans due within one year includes loans which were previously disclosed as due after more than one year, but under FRS102 are deemed to be repayable on demand.

2017-09-302016-10-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity28 June 2018Mr K J R Reid82012282016-10-012017-09-3082012282015-10-012016-09-3082012282017-09-3082012282016-09-308201228core:CurrentFinancialInstruments2017-09-308201228core:CurrentFinancialInstruments2016-09-308201228core:Non-currentFinancialInstruments2017-09-308201228core:Non-currentFinancialInstruments2016-09-308201228core:ShareCapital2017-09-308201228core:ShareCapital2016-09-308201228core:OtherMiscellaneousReserve2017-09-308201228core:OtherMiscellaneousReserve2016-09-308201228core:RetainedEarningsAccumulatedLosses2017-09-308201228core:RetainedEarningsAccumulatedLosses2016-09-308201228core:ShareCapitalOrdinaryShares2017-09-308201228core:ShareCapitalOrdinaryShares2016-09-308201228core:RevaluationReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-09-308201228core:OtherMiscellaneousReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-09-308201228bus:Director12016-10-012017-09-308201228core:MotorVehicles2016-10-012017-09-308201228core:WithinOneYear2017-09-308201228core:BetweenTwoFiveYears2017-09-308201228bus:OrdinaryShareClass12016-10-012017-09-308201228bus:OrdinaryShareClass12017-09-308201228core:ContinuingOperations2015-10-012016-09-308201228bus:PrivateLimitedCompanyLtd2016-10-012017-09-308201228bus:FRS1022016-10-012017-09-308201228bus:AuditExemptWithAccountantsReport2016-10-012017-09-308201228bus:SmallCompaniesRegimeForAccounts2016-10-012017-09-308201228bus:FullAccounts2016-10-012017-09-30xbrli:purexbrli:sharesiso4217:GBP