ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-01-01 08236570 2017-01-01 2017-12-31 08236570 2016-01-01 2016-12-31 08236570 2017-12-31 08236570 2016-12-31 08236570 c:Director1 2017-01-01 2017-12-31 08236570 c:Director2 2017-01-01 2017-12-31 08236570 c:Director3 2017-01-01 2017-12-31 08236570 d:Buildings 2017-12-31 08236570 d:Buildings 2016-12-31 08236570 d:LandBuildings 2017-12-31 08236570 d:LandBuildings 2016-12-31 08236570 d:PlantMachinery 2017-01-01 2017-12-31 08236570 d:PlantMachinery 2017-12-31 08236570 d:PlantMachinery 2016-12-31 08236570 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 08236570 d:MotorVehicles 2017-01-01 2017-12-31 08236570 d:MotorVehicles 2017-12-31 08236570 d:MotorVehicles 2016-12-31 08236570 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 08236570 d:FurnitureFittings 2017-01-01 2017-12-31 08236570 d:FurnitureFittings 2017-12-31 08236570 d:FurnitureFittings 2016-12-31 08236570 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 08236570 d:ComputerEquipment 2017-01-01 2017-12-31 08236570 d:ComputerEquipment 2017-12-31 08236570 d:ComputerEquipment 2016-12-31 08236570 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 08236570 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 08236570 d:CurrentFinancialInstruments 2017-12-31 08236570 d:CurrentFinancialInstruments 2016-12-31 08236570 d:Non-currentFinancialInstruments 2017-12-31 08236570 d:Non-currentFinancialInstruments 2016-12-31 08236570 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 08236570 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 08236570 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 08236570 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 08236570 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-12-31 08236570 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2016-12-31 08236570 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-12-31 08236570 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-12-31 08236570 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-12-31 08236570 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2016-12-31 08236570 d:ShareCapital 2017-12-31 08236570 d:ShareCapital 2016-12-31 08236570 d:RetainedEarningsAccumulatedLosses 2017-12-31 08236570 d:RetainedEarningsAccumulatedLosses 2016-12-31 08236570 d:AcceleratedTaxDepreciationDeferredTax 2017-12-31 08236570 d:AcceleratedTaxDepreciationDeferredTax 2016-12-31 08236570 c:FRS102 2017-01-01 2017-12-31 08236570 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 08236570 c:FullAccounts 2017-01-01 2017-12-31 08236570 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 iso4217:GBP xbrli:pure

Registered number: 08236570










APEX ROOFING ANGLIA LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2017

 
APEX ROOFING ANGLIA LIMITED
REGISTERED NUMBER: 08236570

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 5 
327,612
269,061

Investments
 6 
100
100

  
327,712
269,161

Current assets
  

Stocks
  
105,849
98,340

Debtors: amounts falling due within one year
 7 
559,192
403,285

Cash at bank and in hand
  
-
550

  
665,041
502,175

Creditors: amounts falling due within one year
 8 
(702,451)
(540,035)

Net current liabilities
  
 
 
(37,410)
 
 
(37,860)

Total assets less current liabilities
  
290,302
231,301

Creditors: amounts falling due after more than one year
 9 
(139,222)
(124,361)

Provisions for liabilities
  

Deferred tax
 11 
(24,200)
(21,600)

  
 
 
(24,200)
 
 
(21,600)

Net assets
  
126,880
85,340


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
126,680
85,140

  
126,880
85,340


Page 1

 
APEX ROOFING ANGLIA LIMITED
REGISTERED NUMBER: 08236570
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
Mr D Cox
................................................
Miss S V Peck
Director
Director



................................................
Miss J Biswell
Director





Date: 20 June 2018
The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

Apex Roofing Anglia Limited is a private company limited by shares and incorporated in England and Wales, registration number 08236570. The company's registered office is North Quay Works, North Quay Industrial Estate, Lowestoft, Suffolk, NR32 2HF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
15%
reducing balance
Motor vehicles
-
15%
reducing balance
Fixtures & fittings
-
15%
reducing balance
Computer equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income statement.

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 4

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to the Income statement over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Income statement when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Borrowing costs

All borrowing costs are recognised in the Income statement in the year in which they are incurred.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Income statement in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 5

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.15

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Income statement, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2016 - 17).


4.


Dividends

2017
2016
£
£


Dividends paid on ordinary share capital
50,000
62,000

50,000
62,000

Page 6

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

5.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2017
146,910
22,293
151,200
7,414
9,717
337,534


Additions
-
10,833
89,033
-
1,401
101,267


Disposals
-
-
(22,530)
-
-
(22,530)



At 31 December 2017

146,910
33,126
217,703
7,414
11,118
416,271



Depreciation


At 1 January 2017
-
4,851
59,056
3,716
850
68,473


Charge for the year on owned assets
-
4,179
22,763
644
2,352
29,938


Disposals
-
-
(9,753)
-
-
(9,753)



At 31 December 2017

-
9,030
72,066
4,360
3,202
88,658



Net book value



At 31 December 2017
146,910
24,096
145,637
3,054
7,916
327,613



At 31 December 2016
146,910
17,442
92,144
3,698
8,867
269,061




The net book value of land and buildings may be further analysed as follows:


2017
2016
£
£

Freehold
146,910
146,910

146,910
146,910


Page 7

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2017
100



At 31 December 2017

100






Net book value



At 31 December 2017
100



At 31 December 2016
100


7.


Debtors

2017
2016
£
£


Trade debtors
495,196
399,500

Amounts owed by joint ventures and associated undertakings
58,053
-

Other debtors
-
3,785

Prepayments and accrued income
5,943
-

559,192
403,285


Page 8

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
11,896
4,559

Bank loans
4,875
33,093

Trade creditors
418,747
126,785

Amounts owed to group undertakings
-
6

Amounts owed to associates
117,713
302,724

Corporation tax
16,804
13,123

Other taxation and social security
52,704
34,769

Obligations under finance lease and hire purchase contracts
35,715
14,734

Other creditors
7,307
8,242

Accruals and deferred income
36,690
2,000

702,451
540,035


The company's overdraft is secured by a fixed and floating charge over the company's assets.


9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
91,767
97,422

Net obligations under finance leases and hire purchase contracts
47,455
26,939

139,222
124,361



Secured loans

The hire purchase agreements are secured on the assets to which they relate.

Page 9

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

10.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans
4,875
33,093


4,875
33,093

Amounts falling due 1-2 years

Bank loans
4,873
4,093


4,873
4,093

Amounts falling due 2-5 years

Bank loans
14,620
12,280


14,620
12,280

Amounts falling due after more than 5 years

Bank loans
72,274
81,049

72,274
81,049

96,642
130,515



11.


Deferred taxation




2017


£






At beginning of year
21,600


Charged to profit or loss
(2,600)



At end of year
24,200

Page 10

 
APEX ROOFING ANGLIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
24,200
21,600

24,200
21,600

 
Page 11