Top Villas Limited - Accounts to registrar (filleted) - small 18.1

Top Villas Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.1.51 08886370 Board of Directors 1.1.16 30.6.17 30.6.17 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure088863702015-12-31088863702017-06-30088863702016-01-012017-06-30088863702014-12-31088863702015-01-012015-12-31088863702015-12-3108886370ns15:EnglandWales2016-01-012017-06-3008886370ns14:PoundSterling2016-01-012017-06-3008886370ns10:Director12016-01-012017-06-3008886370ns10:PrivateLimitedCompanyLtd2016-01-012017-06-3008886370ns10:SmallEntities2016-01-012017-06-3008886370ns10:AuditExempt-NoAccountantsReport2016-01-012017-06-3008886370ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012017-06-3008886370ns10:SmallCompaniesRegimeForAccounts2016-01-012017-06-3008886370ns10:FullAccounts2016-01-012017-06-300888637012016-01-012017-06-3008886370ns10:Director22016-01-012017-06-3008886370ns10:RegisteredOffice2016-01-012017-06-3008886370ns5:CurrentFinancialInstruments2017-06-3008886370ns5:CurrentFinancialInstruments2015-12-3108886370ns5:ShareCapital2017-06-3008886370ns5:ShareCapital2015-12-3108886370ns5:RetainedEarningsAccumulatedLosses2017-06-3008886370ns5:RetainedEarningsAccumulatedLosses2015-12-3108886370ns5:NetGoodwill2016-01-012017-06-3008886370ns5:IntangibleAssetsOtherThanGoodwill2016-01-012017-06-3008886370ns5:PlantMachinery2016-01-012017-06-3008886370ns5:NetGoodwill2015-12-3108886370ns5:NetGoodwill2017-06-3008886370ns5:NetGoodwill2015-12-3108886370ns5:PlantMachinery2015-12-3108886370ns5:PlantMachinery2017-06-3008886370ns5:PlantMachinery2015-12-3108886370ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3008886370ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3108886370ns5:WithinOneYear2017-06-3008886370ns5:WithinOneYear2015-12-3108886370ns5:BetweenOneFiveYears2017-06-3008886370ns5:BetweenOneFiveYears2015-12-3108886370ns5:AllPeriods2017-06-3008886370ns5:AllPeriods2015-12-31


REGISTERED NUMBER: 08886370 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE PERIOD 1 JANUARY 2016 TO 30 JUNE 2017

FOR

TOP VILLAS LIMITED

TOP VILLAS LIMITED (REGISTERED NUMBER: 08886370)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 JANUARY 2016 TO 30 JUNE 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


TOP VILLAS LIMITED

COMPANY INFORMATION
FOR THE PERIOD 1 JANUARY 2016 TO 30 JUNE 2017







DIRECTORS: J Mannings
T Mannings





REGISTERED OFFICE: Innovation Centre
Discovery Park
Ramsgate Road
Sandwich
Kent
CT13 9ND





REGISTERED NUMBER: 08886370 (England and Wales)





ACCOUNTANTS: Ackland Webb Ltd
Chartered Certified Accountants
49 Canterbury Innovation Ctr
University Road
Canterbury
Kent
CT2 7FG

TOP VILLAS LIMITED (REGISTERED NUMBER: 08886370)

BALANCE SHEET
30 JUNE 2017

30.6.17 31.12.15
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 240,791 481,578
Tangible assets 5 15,917 14,317
Investment property 6 231,472 -
488,180 495,895

CURRENT ASSETS
Debtors 7 345,401 131,510
Cash at bank and in hand 672,021 450,937
1,017,422 582,447
CREDITORS
Amounts falling due within one year 8 999,353 732,696
NET CURRENT ASSETS/(LIABILITIES) 18,069 (150,249 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

506,249

345,646

CAPITAL AND RESERVES
Called up share capital 30,000 100
Retained earnings 476,249 345,546
SHAREHOLDERS' FUNDS 506,249 345,646

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the period ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 25 June 2018 and were signed on its behalf by:





J Mannings - Director


TOP VILLAS LIMITED (REGISTERED NUMBER: 08886370)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 JANUARY 2016 TO 30 JUNE 2017


1. STATUTORY INFORMATION

Top Villas Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Goodwill
Goodwill is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost, 25% on reducing balance and 20% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Turnover
Turnover represents fees and commission earned in respect of completed holiday lettings arranged by the
company, together with commission earned in provision of ancillary services.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 29 .

TOP VILLAS LIMITED (REGISTERED NUMBER: 08886370)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 JANUARY 2016 TO 30 JUNE 2017


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2016
and 30 June 2017 802,629
AMORTISATION
At 1 January 2016 321,051
Charge for period 240,787
At 30 June 2017 561,838
NET BOOK VALUE
At 30 June 2017 240,791
At 31 December 2015 481,578

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2016 51,853
Additions 19,234
At 30 June 2017 71,087
DEPRECIATION
At 1 January 2016 37,536
Charge for period 17,634
At 30 June 2017 55,170
NET BOOK VALUE
At 30 June 2017 15,917
At 31 December 2015 14,317

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
Additions 231,472
At 30 June 2017 231,472
NET BOOK VALUE
At 30 June 2017 231,472

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.17 31.12.15
£    £   
Trade debtors 246,718 -
Other debtors 98,683 131,510
345,401 131,510

TOP VILLAS LIMITED (REGISTERED NUMBER: 08886370)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 JANUARY 2016 TO 30 JUNE 2017


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.17 31.12.15
£    £   
Trade creditors 778,909 599,642
Taxation and social security 97,801 96,418
Other creditors 122,643 36,636
999,353 732,696

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
30.6.17 31.12.15
£    £   
Within one year 84,870 -
Between one and five years 1,697,410 -
1,782,280 -