ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse2017-04-01 00732276 2017-04-01 2018-03-31 00732276 2018-03-31 00732276 2017-03-31 00732276 c:Director1 2017-04-01 2018-03-31 00732276 d:Buildings 2017-04-01 2018-03-31 00732276 d:Buildings 2018-03-31 00732276 d:Buildings 2017-03-31 00732276 d:Buildings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 00732276 d:PlantMachinery 2017-04-01 2018-03-31 00732276 d:PlantMachinery 2018-03-31 00732276 d:PlantMachinery 2017-03-31 00732276 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 00732276 d:MotorVehicles 2017-04-01 2018-03-31 00732276 d:MotorVehicles 2018-03-31 00732276 d:MotorVehicles 2017-03-31 00732276 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 00732276 d:FurnitureFittings 2017-04-01 2018-03-31 00732276 d:FurnitureFittings 2018-03-31 00732276 d:FurnitureFittings 2017-03-31 00732276 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 00732276 d:OfficeEquipment 2017-04-01 2018-03-31 00732276 d:OfficeEquipment 2018-03-31 00732276 d:OfficeEquipment 2017-03-31 00732276 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 00732276 d:CurrentFinancialInstruments 2018-03-31 00732276 d:CurrentFinancialInstruments 2017-03-31 00732276 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 00732276 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 00732276 d:ShareCapital 2018-03-31 00732276 d:ShareCapital 2017-03-31 00732276 d:RetainedEarningsAccumulatedLosses 2018-03-31 00732276 d:RetainedEarningsAccumulatedLosses 2017-03-31 00732276 c:FRS102 2017-04-01 2018-03-31 00732276 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 00732276 c:FullAccounts 2017-04-01 2018-03-31 00732276 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure
00732276














FRIARDOWN LIMITED




UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

 
FRIARDOWN LIMITED
 

CONTENTS



Page
Balance sheet
 
1
Notes to the financial statements
 
2 - 6


 
FRIARDOWN LIMITED
REGISTERED NUMBER:00732276

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
330,407
369,064

Current assets
  

Stocks
  
160,540
153,269

Debtors: amounts falling due within one year
 5 
257,615
327,315

Cash at bank and in hand
  
491,115
596,910

  
909,270
1,077,494

Creditors: amounts falling due within one year
 6 
(343,896)
(694,214)

Net current assets
  
 
 
565,374
 
 
383,280

  

Net assets
  
895,781
752,344


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
894,781
751,344

  
895,781
752,344


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 June 2018.





R.E.C. Wheeler
Director

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
FRIARDOWN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Friardown Limited (the Company) is a private company limited by shares incorporated and domiciled in England. The address of its registered office is 255 Tame Road, Witton, Birmingham, B6 7HL, which is also the address of its principal place of business.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 
FRIARDOWN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Plant & machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
15%
reducing balance
Factory & office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
FRIARDOWN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2017 - 10).

Page 4

 
FRIARDOWN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Factory & office equipment
Total

£
£
£
£
£
£



Cost 


At 1 April 2017
309,693
92,583
192,856
24,080
17,480
636,692


Additions
-
-
65,555
-
-
65,555


Disposals
-
-
(84,920)
-
-
(84,920)



At 31 March 2018

309,693
92,583
173,491
24,080
17,480
617,327



Depreciation


At 1 April 2017
109,180
86,015
31,445
23,508
17,480
267,628


Charge for the year on owned assets
4,573
985
45,650
86
-
51,294


Disposals
-
-
(32,002)
-
-
(32,002)



At 31 March 2018

113,753
87,000
45,093
23,594
17,480
286,920



Net book value



At 31 March 2018
195,940
5,583
128,398
486
-
330,407



At 31 March 2017
200,513
6,568
161,411
572
-
369,064

Included in freehold property is freehold land at a cost of £81,037 (2017: £81,037) which is not depreciated.


5.


Debtors

2018
2017
£
£


Trade debtors
243,905
272,106

Other debtors
177
42,259

Prepayments and accrued income
13,533
12,950

257,615
327,315


Page 5

 
FRIARDOWN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

6.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
75,384
87,404

Corporation tax
57,480
-

Other taxation and social security
47,590
32,715

Other creditors
93,884
2,870

Accruals and deferred income
69,558
571,225

343,896
694,214



7.


Transactions with directors

Included within debtors in 2017 was a loan to a director of £3,460 which was repaid on 25 May 2017. The advance was unsecured and interest free. 

 
Page 6