PHOENIX_COMMERCIAL_COLLEC - Accounts


Company Registration No. 03753408 (England and Wales)
PHOENIX COMMERCIAL COLLECTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
PAGES FOR FILING WITH REGISTRAR
PHOENIX COMMERCIAL COLLECTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PHOENIX COMMERCIAL COLLECTIONS LIMITED
BALANCE SHEET
AS AT
30 APRIL 2018
30 April 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
186,535
203,618
Current assets
Debtors
5
2,445,459
2,294,404
Cash at bank and in hand
826,084
296,752
3,271,543
2,591,156
Creditors: amounts falling due within one year
6
(852,965)
(808,493)
Net current assets
2,418,578
1,782,663
Total assets less current liabilities
2,605,113
1,986,281
Creditors: amounts falling due after more than one year
7
-
(7,115)
Provisions for liabilities
(17,704)
(18,479)
Net assets
2,587,409
1,960,687
Capital and reserves
Called up share capital
8
300,000
300,000
Profit and loss reserves
2,287,409
1,660,687
Total equity
2,587,409
1,960,687

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

PHOENIX COMMERCIAL COLLECTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2018
30 April 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 June 2018 and are signed on its behalf by:
Mr H Jones
Director
Company Registration No. 03753408
PHOENIX COMMERCIAL COLLECTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
- 3 -
1
Accounting policies
Company information

Phoenix Commercial Collections Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3-4 Bower Terrace, Tonbridge Road, Maidstone, Kent, ME16 8RY. The principle place of business is Paragon Business Park, Chorley New Road, Bolton, Lancashire, BL6 6HG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Unbilled revenue is included in debtors, under 'other debtors'.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
- over term of the lease
Fixtures, fittings & equipment
- 15%, 25% and 33% on a reducing balance basis
Motor vehicles
- 25% on a reducing balance basis
1.4
Financial instruments

The company has elected to apply the recognition and measurement provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Basic financial liabilities

Basic financial liabilities, including creditors, loans from fellow group companies are initially recognised at transaction price.

PHOENIX COMMERCIAL COLLECTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable or receivable and deferred tax.

Current tax

Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet and are depreciated over the shorter of the lease term and the assets' useful lives. A corresponding liability is recognised for the lower of the fair value of the leased asset and the present value of the minimum lease payments in the balance sheet. Lease payments are apportioned between the reduction of the lease liability and finance charges so as to achieve a constant rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.8

Client funds

Client monies recovered are banked in separate client bank accounts. Both the balances on these bank accounts and the matching liabilities to clients are excluded from these accounts.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 60 (2017 - 63).

PHOENIX COMMERCIAL COLLECTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2017 and 30 April 2018
6,750
Amortisation and impairment
At 1 May 2017 and 30 April 2018
6,750
Carrying amount
At 30 April 2018
-
At 30 April 2017
-
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2017
1,270
469,609
470,879
Additions
-
37,885
37,885
At 30 April 2018
1,270
507,494
508,764
Depreciation and impairment
At 1 May 2017
1,270
265,991
267,261
Depreciation charged in the year
-
54,968
54,968
At 30 April 2018
1,270
320,959
322,229
Carrying amount
At 30 April 2018
-
186,535
186,535
At 30 April 2017
-
203,618
203,618
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
145,303
160,014
Amounts owed by group undertakings
1,618,367
1,566,877
Other debtors
681,789
567,513
2,445,459
2,294,404
PHOENIX COMMERCIAL COLLECTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
5
Debtors
(Continued)
- 6 -

Amounts owed from group undertakings are non interest bearing and have no fixed terms for repayment.

 

Included in 'other debtors' is £295,000 (2017: £295,000) in respect of amounts due on issued £1 ordinary shares with nil paid. It is unlikely that this amount will be paid within one year.

 

6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
45,051
11,561
Trade creditors
249,396
226,506
Amounts due to group undertakings
118,467
94,467
Taxation and social security
348,487
406,059
Other creditors
91,564
69,900
852,965
808,493
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
-
7,115
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and not fully paid
300,000 Ordinary Shares of £1 each
300,000
300,000
300,000
300,000

£295,000 of the issued shares were unpaid at the year end.

PHOENIX COMMERCIAL COLLECTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 7 -
9
Operating lease commitments
Lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
550,189
702,595

The majority of the above operating lease commitments relate to the total amounts payable in relation to leasehold properties occupied by the company which cover a 7 year period and expire in December 2023.

10
Directors' transactions

During the year the company made advances totalling £23,379 (2017 - £Nil), £14,662 (2017 - £Nil) and £10,747 (2017 - £Nil) to the directors H Jones, A Cummins and P Caddy respectively. These incurred interest at HM Revenue & Customs approved rates as appropriate. Repayments totalling £7,531 (2017 - £Nil), £5,946 (2017 - £98) and £4,310 (2017- £55), respectively, were made in respect of these advances and brought forward balances where appropriate.

2018-04-302017-05-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity19 June 2018Mr H JonesMr A CumminsMr P A CaddyC G KenneyMr H Jones037534082017-05-012018-04-30037534082018-04-30037534082017-04-3003753408core:OtherPropertyPlantEquipment2018-04-3003753408core:OtherPropertyPlantEquipment2017-04-3003753408core:CurrentFinancialInstruments2018-04-3003753408core:CurrentFinancialInstruments2017-04-3003753408core:Non-currentFinancialInstruments2017-04-3003753408core:ShareCapital2018-04-3003753408core:ShareCapital2017-04-3003753408core:RetainedEarningsAccumulatedLosses2018-04-3003753408core:RetainedEarningsAccumulatedLosses2017-04-3003753408core:ShareCapitalOrdinaryShares2018-04-3003753408core:ShareCapitalOrdinaryShares2017-04-3003753408bus:Director12017-05-012018-04-3003753408core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-05-012018-04-3003753408core:FurnitureFittings2017-05-012018-04-3003753408core:MotorVehicles2017-05-012018-04-3003753408core:NetGoodwill2017-04-3003753408core:LandBuildings2017-04-3003753408core:OtherPropertyPlantEquipment2017-04-30037534082017-04-3003753408core:LandBuildings2018-04-3003753408core:OtherPropertyPlantEquipment2017-05-012018-04-3003753408bus:OrdinaryShareClass12017-05-012018-04-3003753408bus:OrdinaryShareClass12018-04-3003753408bus:PrivateLimitedCompanyLtd2017-05-012018-04-3003753408bus:FRS1022017-05-012018-04-3003753408bus:AuditExemptWithAccountantsReport2017-05-012018-04-3003753408bus:SmallCompaniesRegimeForAccounts2017-05-012018-04-3003753408bus:Director22017-05-012018-04-3003753408bus:Director32017-05-012018-04-3003753408bus:Director42017-05-012018-04-3003753408bus:CompanySecretary12017-05-012018-04-3003753408bus:FullAccounts2017-05-012018-04-30xbrli:purexbrli:sharesiso4217:GBP