Disco Developments Ltd - Period Ending 2017-10-31

Disco Developments Ltd - Period Ending 2017-10-31


Disco Developments Ltd 9268556 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is that of property repairs and maintenance. Digita Accounts Production Advanced 6.21.8540.0 Software true true 9268556 2016-11-01 2017-10-31 9268556 2017-10-31 9268556 bus:Director1 1 2017-10-31 9268556 bus:Director2 1 2017-10-31 9268556 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-10-31 9268556 core:RetainedEarningsAccumulatedLosses 2017-10-31 9268556 core:ShareCapital 2017-10-31 9268556 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 9268556 core:MotorVehicles 2017-10-31 9268556 core:OtherPropertyPlantEquipment 2017-10-31 9268556 core:OtherRelatedParties 2017-10-31 9268556 bus:SmallEntities 2016-11-01 2017-10-31 9268556 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 9268556 bus:AbridgedAccounts 2016-11-01 2017-10-31 9268556 bus:SmallCompaniesRegimeForAccounts 2016-11-01 2017-10-31 9268556 bus:Director1 2016-11-01 2017-10-31 9268556 bus:Director1 1 2016-11-01 2017-10-31 9268556 bus:Director2 2016-11-01 2017-10-31 9268556 bus:Director2 1 2016-11-01 2017-10-31 9268556 bus:HighestPaidDirector 2016-11-01 2017-10-31 9268556 bus:OrdinaryShareClass1 bus:CumulativeShares 2016-11-01 2017-10-31 9268556 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 9268556 core:MotorVehicles 2016-11-01 2017-10-31 9268556 core:OtherPropertyPlantEquipment 2016-11-01 2017-10-31 9268556 core:PlantMachinery 2016-11-01 2017-10-31 9268556 core:OtherRelatedParties 2016-11-01 2017-10-31 9268556 countries:AllCountries 2016-11-01 2017-10-31 9268556 2016-10-31 9268556 core:MotorVehicles 2016-10-31 9268556 core:OtherPropertyPlantEquipment 2016-10-31 9268556 core:OtherRelatedParties 2016-10-31 9268556 2015-11-01 2016-10-31 9268556 2016-10-31 9268556 bus:Director1 1 2016-10-31 9268556 bus:Director2 1 2016-10-31 9268556 bus:OrdinaryShareClass1 bus:CumulativeShares 2016-10-31 9268556 core:RetainedEarningsAccumulatedLosses 2016-10-31 9268556 core:ShareCapital 2016-10-31 9268556 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 9268556 core:MotorVehicles 2016-10-31 9268556 core:OtherPropertyPlantEquipment 2016-10-31 9268556 core:OtherRelatedParties 2016-10-31 9268556 bus:Director1 1 2015-11-01 2016-10-31 9268556 bus:Director2 1 2015-11-01 2016-10-31 9268556 bus:HighestPaidDirector 2015-11-01 2016-10-31 9268556 core:OtherRelatedParties 2015-11-01 2016-10-31 9268556 core:OtherRelatedParties 2015-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 9268556

Disco Developments Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 October 2017

RL Accountancy
Chartered Accountants
Office 4, Building 1 Radway Green Business Centre
Radway Green
Alsager
Cheshire
CW2 5PR

 

Disco Developments Ltd

Contents

Abridged Balance Sheet

1 to 2

Notes to the Abridged Financial Statements

3 to 9

 

Disco Developments Ltd

(Registration number: 9268556)
Abridged Balance Sheet as at 31 October 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

18,840

21,847

Current assets

 

Debtors

1,739

2,763

Cash at bank and in hand

 

2,292

1,700

 

4,031

4,463

Prepayments and accrued income

 

645

2,317

Creditors: Amounts falling due within one year

(60,916)

(42,939)

Net current liabilities

 

(56,240)

(36,159)

Total assets less current liabilities

 

(37,400)

(14,312)

Provisions for liabilities

21

244

Accruals and deferred income

 

(762)

(762)

Net liabilities

 

(38,141)

(14,830)

Capital and reserves

 

Called up share capital

4

10

10

Profit and loss account

(38,151)

(14,840)

Total equity

 

(38,141)

(14,830)

For the financial year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Disco Developments Ltd

(Registration number: 9268556)
Abridged Balance Sheet as at 31 October 2017

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 26 June 2018 and signed on its behalf by:
 

.........................................

Mr Peter John Terry
Director

 

Disco Developments Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 October 2017

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Disco Developments Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 October 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing balance method

Motor vehicles

20% Reducing balance method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Disco Developments Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 October 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2016 - 2).

3

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 November 2016

4,000

25,716

29,716

Additions

1,700

1,289

2,989

At 31 October 2017

5,700

27,005

32,705

Depreciation

At 1 November 2016

1,440

6,429

7,869

Charge for the year

852

5,144

5,996

At 31 October 2017

2,292

11,573

13,865

Carrying amount

At 31 October 2017

3,408

15,432

18,840

At 31 October 2016

2,560

19,287

21,847

4

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary Shares of £1 each

10

10

10

10

         
 

Disco Developments Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 October 2017

5

Related party transactions

Transactions with directors

2017

At 1 November 2016
£

Advances to directors
£

Other payments made to company by director
£

At 31 October 2017
£

Mr Peter John Terry

Loan account

(9,092)

2,250

(20,498)

(27,340)

         
       

Mr Cameron John Frogley

Loan account

(21,022)

41,263

(24,821)

(4,579)

         
       

 

2016

At 1 November 2015
£

Advances to directors
£

Other payments made to company by director
£

At 31 October 2016
£

Mr Peter John Terry

Loan account

(5,420)

3,604

(7,276)

(9,092)

         
       

Mr Cameron John Frogley

Loan account

-

12,600

(33,622)

(21,022)

         
       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

25,500

14,583

In respect of the highest paid director:

2017
£

2016
£

Remuneration

25,500

14,583

Loans to related parties

 

Disco Developments Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 October 2017

2017

Other related parties
£

At start of period

5,228

Advanced

7,012

At end of period

12,240

2016

Other related parties
£

At start of period

5,678

Advanced

50

Repaid

(500)

At end of period

5,228

Loans from related parties

2017

Other related parties
£

At start of period

2,700

Repaid

(1,700)

At end of period

1,000

2016

Other related parties
£

At start of period

2,700

Advanced

1,500

Repaid

(1,500)

At end of period

2,700

6

Transition to FRS 102

Balance Sheet at 1 November 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

3,200

-

-

3,200

 

Disco Developments Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 October 2017

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Current assets

Debtors

4,805

-

-

4,805

Cash at bank and in hand

694

-

-

694

5,499

-

-

5,499

Creditors: Amounts falling due within one year

(14,791)

-

-

(14,791)

Net current liabilities

(9,292)

-

-

(9,292)

Total assets less current liabilities

(6,092)

-

-

(6,092)

Provisions for liabilities

62

-

-

62

Net liabilities

(6,030)

-

-

(6,030)

Capital and reserves

Called up share capital

10

-

-

10

Profit and loss account

(6,040)

-

-

(6,040)

Total equity

(6,030)

-

-

(6,030)

 

Disco Developments Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 October 2017

Balance Sheet at 31 October 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

21,847

-

-

21,847

Current assets

Debtors

5,018

-

-

5,018

Cash at bank and in hand

1,700

-

-

1,700

6,718

-

-

6,718

Creditors: Amounts falling due within one year

(43,700)

-

-

(43,700)

Net current liabilities

(36,982)

-

-

(36,982)

Total assets less current liabilities

(15,135)

-

-

(15,135)

Provisions for liabilities

306

-

-

306

Net liabilities

(14,829)

-

-

(14,829)

Capital and reserves

Called up share capital

10

-

-

10

Profit and loss account

(14,839)

-

-

(14,839)

Total equity

(14,829)

-

-

(14,829)