BRIDGEWOOD_(UK)_LTD - Accounts


Company Registration No. 06797050 (England and Wales)
BRIDGEWOOD (UK) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
Fawley Judge & Easton
Chartered Certified Accountants
1 Parliament Street
Hull
HU1 2AS
BRIDGEWOOD (UK) LTD
COMPANY INFORMATION
Directors
Mr R Clynes
Mr N Khan FCA
Secretary
Mr S W Lunt
Company number
06797050
Registered office
Bridge Works
Ferry Road
Hessle
East Yorkshire
HU13 0TP
Auditor
Fawley Judge & Easton
Chartered Certified Accountants
1 Parliament Street
Hull
East Yorkshire
HU1 2AS
BRIDGEWOOD (UK) LTD
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
BRIDGEWOOD (UK) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2018
- 1 -

The directors present the strategic report for the year ended 31 March 2018.

Fair review of the business

The principal activity of the company during the period was the manufacturer of high quality plastic components.

The year again saw the business continue to grow sales in line with targeted plans. Overall sales demand & profitability was in line with expectation.

Principal risks and uncertainties

The year has continued to see ongoing high levels of raw material price inflation. The business has continued to focus resources on value engineering and cost reduction. This has allowed the business to continue to grow whilst maintaining targeted profitability.

 

A continued strategy to diversify the business across a number of different markets and territories has been successful in overcoming fluctuating demand in specific market sectors or regions.

Development and performance

The Directors are forecasting another healthy increase in demand for 2019 as a result of securing further new contracts in key markets.

Key performance indicators

The pre-eminent KPI for the business is the order book (future prospects) and the management of capacity to meet demand. This is monitored on an ongoing basis and capacity adjusted accordingly.

In addition, we closely monitor our performance in relation to customer on-time delivery & quality performance.

 

Other key ratios include Gross Margin %, Net Profit %, Liquidity and Working Capital.

 

We continue to closely monitor the working environment of our employees in order to minimise the risk of work and environmental hazards.

On behalf of the board

Mr R Clynes
Director
27 June 2018
BRIDGEWOOD (UK) LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2018
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2018.

Principal activities

The principal activity of the company continued to be that of the manufacturing of high quality plastic components.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R Clynes
Mr N Khan FCA
Auditor

In accordance with the company's articles, a resolution proposing that Fawley Judge & Easton be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr R Clynes
Director
27 June 2018
BRIDGEWOOD (UK) LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BRIDGEWOOD (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BRIDGEWOOD (UK) LTD
- 4 -
Opinion

We have audited the financial statements of Bridgewood (UK) Ltd (the 'company') for the year ended 31 March 2018 set out on pages 6 to 23. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2018 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

BRIDGEWOOD (UK) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRIDGEWOOD (UK) LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Leathley (Senior Statutory Auditor)
for and on behalf of Fawley Judge & Easton
27 June 2018
Chartered Certified Accountants
Statutory Auditor
1 Parliament Street
Hull
East Yorkshire
HU1 2AS
BRIDGEWOOD (UK) LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
2018
2017
Notes
£
£
Turnover
3
9,832,143
9,283,267
Cost of sales
(7,983,271)
(7,589,072)
Gross profit
1,848,872
1,694,195
Distribution costs
(550,992)
(515,499)
Administrative expenses
(1,283,802)
(865,864)
Other operating income
308,431
24,769
Operating profit
4
322,509
337,601
Interest payable and similar expenses
7
(66,303)
(59,767)
Profit before taxation
256,206
277,834
Tax on profit
8
(56,412)
(21,073)
Profit for the financial year
199,794
256,761

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

BRIDGEWOOD (UK) LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
2018
2017
£
£
Profit for the year
199,794
256,761
Other comprehensive income
-
-
Total comprehensive income for the year
199,794
256,761
BRIDGEWOOD (UK) LTD
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 8 -
2018
2017
Notes
£
£
£
£
Fixed assets
Goodwill
11
12,703
14,722
Tangible assets
12
943,519
1,344,903
956,222
1,359,625
Current assets
Stocks
14
738,120
766,944
Debtors
15
1,861,965
2,012,363
Cash at bank and in hand
248,037
149,500
2,848,122
2,928,807
Creditors: amounts falling due within one year
18
(2,512,047)
(2,759,479)
Net current assets
336,075
169,328
Total assets less current liabilities
1,292,297
1,528,953
Creditors: amounts falling due after more than one year
17
(141,480)
(527,930)
Net assets
1,150,817
1,001,023
Capital and reserves
Called up share capital
21
4,000
4,000
Profit and loss reserves
1,146,817
997,023
Total equity
1,150,817
1,001,023
The financial statements were approved by the board of directors and authorised for issue on 27 June 2018 and are signed on its behalf by:
Mr R Clynes
Mr N Khan FCA
Director
Director
Company Registration No. 06797050
BRIDGEWOOD (UK) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2016
4,000
840,262
844,262
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
256,761
256,761
Dividends
9
-
(100,000)
(100,000)
Balance at 31 March 2017
4,000
997,023
1,001,023
Year ended 31 March 2018:
Profit and total comprehensive income for the year
-
199,794
199,794
Dividends
9
-
(50,000)
(50,000)
Balance at 31 March 2018
4,000
1,146,817
1,150,817
BRIDGEWOOD (UK) LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2018
- 10 -
2018
2017
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
783,831
170,865
Interest paid
(66,303)
(59,767)
Corporation tax paid
(21,073)
(33,266)
Net cash inflow from operating activities
696,455
77,832
Investing activities
Purchase of tangible fixed assets
(163,066)
(319,131)
Proceeds on disposal of tangible fixed assets
15,000
-
Net cash used in investing activities
(148,066)
(319,131)
Financing activities
Capital element of hire purchase contracts
(55,030)
110,381
Dividends paid
(50,000)
(100,000)
Net cash (used in)/generated from financing activities
(105,030)
10,381
Net increase/(decrease) in cash and cash equivalents
443,359
(230,918)
Cash and cash equivalents at beginning of year
(553,719)
(322,801)
Cash and cash equivalents at end of year
(110,360)
(553,719)
Relating to:
Cash at bank and in hand
248,037
149,500
CID facility
(358,397)
(703,218)
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 11 -
1
Accounting policies
Company information

Bridgewood (UK) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Bridge Works, Ferry Road, Hessle, East Yorkshire, HU13 0TP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of an incorporated business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 12 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
5% on cost
Plant and machinery
10% - 20% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 13 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 15 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2018
2017
£
£
Turnover
9,832,143
9,283,267
Other significant revenue
Grants released
308,431
24,769
Turnover analysed by geographical market
2018
2017
£
£
Sales - UK
7,478,675
7,085,647
Sales - EU
2,037,493
1,883,330
Sales - Rest of the World
315,975
314,290
9,832,143
9,283,267
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 16 -
4
Operating profit
2018
2017
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
(2,238)
1,524
Government grants
(308,431)
(24,769)
Fees payable to the company's auditors for the audit of the company's financial statements
3,250
3,250
Depreciation of owned tangible fixed assets
116,481
130,168
Depreciation of tangible fixed assets held under finance leases
82,008
48,811
Impairment of owned tangible fixed assets
364,544
-
Profit on disposal of tangible fixed assets
(13,583)
-
Amortisation of intangible assets
2,019
2,019
Cost of stocks recognised as an expense
5,388,541
4,827,999
Operating lease charges
35,277
24,236
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2018
2017
Number
Number
133
132

Their aggregate remuneration comprised:

2018
2017
£
£
Wages and salaries
2,808,907
2,731,214
Social security costs
241,652
228,280
3,050,559
2,959,494
6
Directors' remuneration
2018
2017
£
£
Remuneration for qualifying services
259,265
250,149
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
6
Directors' remuneration
(Continued)
- 17 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2018
2017
£
£
Remuneration for qualifying services
154,971
147,078
7
Interest payable and similar expenses
2018
2017
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
22,467
23,718
Interest on finance leases and hire purchase contracts
19,207
13,999
Interest on invoice finance arrangements
24,629
22,050
66,303
59,767
8
Taxation
2018
2017
£
£
Current tax
UK corporation tax on profits for the current period
56,412
21,073

The corporation tax rate was reduced by the Government from 20% to 19% in the year under review.

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2018
2017
£
£
Profit before taxation
256,206
277,834
Expected tax charge based on a corporation tax rate of 19.00% (2017 - 20.00%)
48,679
55,567
Tax effect of income not taxable in determining taxable profit
(58,602)
(4,050)
Adjustments in respect of prior years
-
(2,400)
Permanent capital allowances in excess of depreciation
(731)
(28,448)
Amortisation on assets not qualifying for tax allowances
384
404
Impairment
69,263
-
Profit/(loss) on disposal of fixed asset
(2,581)
-
Tax expense for the year
56,412
21,073
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 18 -
9
Dividends
2018
2017
£
£
Final paid
50,000
100,000
10
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2018
2017
Notes
£
£
In respect of:
Property, plant and equipment
12
364,544
-
Recognised in:
Administrative expenses
364,544
-

The directors', after reviewing the the fixed assets, consider the roof and general property improvements to the rented property to have no value to Bridgewood (UK) Ltd. It was decided therefore to reduce the carrying value from £364,544.20 to £0.

11
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2017 and 31 March 2018
40,374
Amortisation and impairment
At 1 April 2017
25,652
Amortisation charged for the year
2,019
At 31 March 2018
27,671
Carrying amount
At 31 March 2018
12,703
At 31 March 2017
14,722
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 19 -
12
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2017
404,988
1,781,530
11,069
2,197,587
Additions
-
163,066
-
163,066
Disposals
-
(10,000)
-
(10,000)
At 31 March 2018
404,988
1,934,596
11,069
2,350,653
Depreciation and impairment
At 1 April 2017
40,444
810,764
1,476
852,684
Depreciation charged in the year
-
196,275
2,214
198,489
Impairment losses
364,544
-
-
364,544
Eliminated in respect of disposals
-
(8,583)
-
(8,583)
At 31 March 2018
404,988
998,456
3,690
1,407,134
Carrying amount
At 31 March 2018
-
936,140
7,379
943,519
At 31 March 2017
364,545
970,765
9,593
1,344,903

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2018
2017
£
£
Plant and machinery
668,151
633,263
Depreciation charge for the year in respect of leased assets
82,008
48,811

Supplementary information on the impairment arising in the year is given in note 10.

13
Financial instruments
2018
2017
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
1,847,098
2,002,127
Carrying amount of financial liabilities
Measured at amortised cost
2,284,777
2,713,203
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 20 -
14
Stocks
2018
2017
£
£
Raw materials and consumables
513,417
583,472
Work in progress
182,760
136,287
Finished goods and goods for resale
41,943
47,185
738,120
766,944
15
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
1,719,100
1,915,826
Amounts due from group undertakings
122,642
82,771
Other debtors
5,356
3,530
Prepayments and accrued income
14,867
10,236
1,861,965
2,012,363
16
Loans and overdrafts
2018
2017
£
£
CID Facility
358,397
703,218
Payable within one year
358,397
703,218
17
Creditors: amounts falling due after more than one year
2018
2017
Notes
£
£
Obligations under finance leases
19
141,480
219,499
Government grants
20
-
308,431
141,480
527,930
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 21 -
18
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
CID facility
16
358,397
703,218
Obligations under finance leases
19
161,271
138,282
Trade creditors
1,475,599
1,564,430
Corporation tax payable
56,412
21,073
Other taxation and social security
312,338
244,702
Other creditors
110,663
82,264
Accruals and deferred income
37,367
5,510
2,512,047
2,759,479
19
Finance lease obligations
2018
2017
Future minimum lease payments due under finance leases:
£
£
Within one year
161,271
138,282
In two to five years
141,480
219,499
302,751
357,781

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Government grants

Government grants in relation to tangible fixed asset are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.

21
Share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
4,000 Ordinary of £1 each
4,000
4,000
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 22 -
22
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2018
2017
£
£
Within one year
29,608
34,185
Between two and five years
97,847
98,549
In over five years
7,939
31,758
135,394
164,492
23
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2018
2017
£
£
Aggregate compensation
277,069
250,149
Transactions with related parties
Rent
Management Charge
2018
2017
2018
2017
£
£
£
£
Bridgewood Holdings Limited
220,000
220,000
-
-
SWL Holdings Limited
-
-
49,140
16,000
220,000
220,000
49,140
16,000

No guarantees have been given or received.

24
Controlling party

The parent company of Bridgewood (UK) Limited is Bridgewood Holdings Limited.

BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 23 -
25
Cash generated from operations
2018
2017
£
£
Profit for the year
199,794
256,761
Adjustments for:
Corporation tax expense
56,412
21,073
Finance costs
66,303
59,767
Gain on disposal of tangible fixed assets
(13,583)
-
Amortisation and impairment of intangible assets
2,019
2,019
Depreciation and impairment of tangible fixed assets
563,033
178,979
Movements in working capital:
Decrease/(increase) in stocks
28,824
(156,070)
Decrease/(increase) in debtors
150,398
(452,004)
Increase in creditors
39,061
275,109
(Decrease) in deferred income
(308,431)
(14,769)
Cash generated from operations
783,830
170,865
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.100Mr R ClynesMr N KhanMr S W Lunt067970502017-04-012018-03-3106797050bus:Director12017-04-012018-03-3106797050bus:CompanySecretary12017-04-012018-03-3106797050bus:Director22017-04-012018-03-3106797050bus:RegisteredOffice2017-04-012018-03-31067970502018-03-31067970502016-04-012017-03-3106797050core:Goodwill2018-03-3106797050core:Goodwill2017-03-31067970502017-03-3106797050core:PlantMachinery2018-03-3106797050core:MotorVehicles2018-03-3106797050core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-03-3106797050core:PlantMachinery2017-03-3106797050core:MotorVehicles2017-03-3106797050core:CurrentFinancialInstruments2018-03-3106797050core:CurrentFinancialInstruments2017-03-3106797050core:Non-currentFinancialInstruments2018-03-3106797050core:Non-currentFinancialInstruments2017-03-3106797050core:ShareCapital2018-03-3106797050core:ShareCapital2017-03-3106797050core:RetainedEarningsAccumulatedLosses2018-03-3106797050core:RetainedEarningsAccumulatedLosses2017-03-3106797050core:ShareCapitalcore:RestatedAmount2016-03-3106797050core:RetainedEarningsAccumulatedLossescore:RestatedAmount2016-03-3106797050core:RestatedAmount2016-03-3106797050core:RetainedEarningsAccumulatedLosses2016-04-012017-03-3106797050core:Goodwill2017-04-012018-03-3106797050core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-012018-03-3106797050core:PlantMachinery2017-04-012018-03-3106797050core:MotorVehicles2017-04-012018-03-3106797050core:LeasedAssets2017-04-012018-03-3106797050core:LeasedAssets2016-04-012017-03-3106797050core:UKTax2017-04-012018-03-3106797050core:UKTax2016-04-012017-03-310679705012017-04-012018-03-310679705012016-04-012017-03-310679705022017-04-012018-03-310679705032017-04-012018-03-3106797050core:Goodwill2017-03-3106797050core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-03-3106797050core:PlantMachinery2017-03-3106797050core:MotorVehicles2017-03-31067970502017-03-3106797050core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-03-3106797050core:WithinOneYear2018-03-3106797050core:WithinOneYear2017-03-3106797050core:BetweenTwoFiveYears2018-03-3106797050core:BetweenTwoFiveYears2017-03-3106797050bus:PrivateLimitedCompanyLtd2017-04-012018-03-3106797050bus:FRS1022017-04-012018-03-3106797050bus:Audited2017-04-012018-03-3106797050bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP