MB Optical Limited Small abridged accounts

MB Optical Limited Small abridged accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-10-01 Sage Accounts Production Advanced 2017 Update 4 - FRS xbrli:pure xbrli:shares iso4217:GBP 08229251 2016-10-01 2017-09-30 08229251 2017-09-30 08229251 2016-09-30 08229251 2015-10-01 2016-09-30 08229251 2016-09-30 08229251 core:PlantMachinery 2016-10-01 2017-09-30 08229251 core:FurnitureFittings 2016-10-01 2017-09-30 08229251 core:MotorVehicles 2016-10-01 2017-09-30 08229251 core:NetGoodwill 2016-10-01 2017-09-30 08229251 bus:Director1 2016-10-01 2017-09-30 08229251 core:WithinOneYear 2017-09-30 08229251 core:WithinOneYear 2016-09-30 08229251 core:AfterOneYear 2017-09-30 08229251 core:AfterOneYear 2016-09-30 08229251 core:ShareCapital 2017-09-30 08229251 core:ShareCapital 2016-09-30 08229251 core:RetainedEarningsAccumulatedLosses 2017-09-30 08229251 core:RetainedEarningsAccumulatedLosses 2016-09-30 08229251 core:BetweenOneFiveYears 2017-09-30 08229251 core:BetweenOneFiveYears 2016-09-30 08229251 bus:FRS102 2016-10-01 2017-09-30 08229251 bus:AuditExempt-NoAccountantsReport 2016-10-01 2017-09-30 08229251 bus:AbridgedAccounts 2016-10-01 2017-09-30 08229251 bus:SmallCompaniesRegimeForAccounts 2016-10-01 2017-09-30 08229251 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30
Statement of Consent to Prepare Abridged Financial Statements
All of the members of MB Optical Limited have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 30 September 2017 in accordance with Section 444(2A) of the Companies Act 2006.
COMPANY REGISTRATION NUMBER: 08229251
MB Optical Limited
Filleted Unaudited Abridged Financial Statements
30 September 2017
MB Optical Limited
Abridged Financial Statements
Year ended 30 September 2017
Contents
Page
Abridged statement of financial position
1
Notes to the abridged financial statements
3
MB Optical Limited
Abridged Statement of Financial Position
30 September 2017
2017
2016
Note
£
£
£
Fixed assets
Intangible assets
5
223,125
265,625
Tangible assets
6
50,424
30,728
---------
---------
273,549
296,353
Current assets
Stocks
15,451
15,285
Debtors
51,145
51,663
Cash at bank and in hand
267,804
182,008
---------
---------
334,400
248,956
Creditors: amounts falling due within one year
217,016
147,653
---------
---------
Net current assets
117,384
101,303
---------
---------
Total assets less current liabilities
390,933
397,656
Creditors: amounts falling due after more than one year
50,500
132,000
Provisions
Taxation including deferred tax
8,526
4,792
---------
---------
Net assets
331,907
260,864
---------
---------
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss account
330,907
259,864
---------
---------
Shareholders funds
331,907
260,864
---------
---------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
MB Optical Limited
Abridged Statement of Financial Position (continued)
30 September 2017
These abridged financial statements were approved by the board of directors and authorised for issue on 18 June 2018 , and are signed on behalf of the board by:
Mr Patel
Director
Company registration number: 08229251
MB Optical Limited
Notes to the Abridged Financial Statements
Year ended 30 September 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 27 Beechcroft Road, Bushey, WD23 2JU.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 October 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 8.
Revenue recognition
Turnover represents the value of services and product sales under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due excluding value added tax.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the following exception: Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Positive purchased goodwill arising on acquisitions is capitalised, classified as an asset on the Balance Sheet and amortised over its estimated useful life up to a maximum of 10 years. This length of time is presumed to be the maximum useful life of purchased goodwill because it is difficult to make projections beyond this period. Goodwill is reviewed for impairment at the end of the first full financial year following each acquisition and subsequently as and when necessary if circumstances emerge that indicate that the carrying value may not be recoverable
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
-
Straight line basis over useful life of 10 years.
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
25% reducing balance
Fixtures & Fittings
-
25% reducing balance
Motor vehicle
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 13 (2016: 11 ).
5. Intangible assets
£
Cost
At 1 October 2016 and 30 September 2017
425,000
---------
Amortisation
At 1 October 2016
159,375
Charge for the year
42,500
---------
At 30 September 2017
201,875
---------
Carrying amount
At 30 September 2017
223,125
---------
At 30 September 2016
265,625
---------
6. Tangible assets
£
Cost
At 1 October 2016
61,343
Additions
36,500
--------
At 30 September 2017
97,843
--------
Depreciation
At 1 October 2016
30,615
Charge for the year
16,804
--------
At 30 September 2017
47,419
--------
Carrying amount
At 30 September 2017
50,424
--------
At 30 September 2016
30,728
--------
7. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2017
2016
£
£
Not later than 1 year
39,000
36,000
Later than 1 year and not later than 5 years
7,013
41,196
--------
--------
46,013
77,196
--------
--------
8. Transition to FRS 102
These are the first abridged financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 October 2015.
No transitional adjustments were required in equity or profit or loss for the year.