Coker Engineering Limited - Period Ending 2017-12-31

Coker Engineering Limited - Period Ending 2017-12-31


Coker Engineering Limited 02871670 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of machining Digita Accounts Production Advanced 6.21.8540.0 Software true 02871670 2017-01-01 2017-12-31 02871670 2017-12-31 02871670 core:RetainedEarningsAccumulatedLosses 2017-12-31 02871670 core:ShareCapital 2017-12-31 02871670 core:CurrentFinancialInstruments 2017-12-31 02871670 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 02871670 core:Non-currentFinancialInstruments 2017-12-31 02871670 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 02871670 core:FurnitureFittingsToolsEquipment 2017-12-31 02871670 core:PlantMachinery 2017-12-31 02871670 bus:SmallEntities 2017-01-01 2017-12-31 02871670 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 02871670 bus:FullAccounts 2017-01-01 2017-12-31 02871670 bus:RegisteredOffice 2017-01-01 2017-12-31 02871670 bus:Director1 2017-01-01 2017-12-31 02871670 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 02871670 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 02871670 core:PlantMachinery 2017-01-01 2017-12-31 02871670 1 2017-01-01 2017-12-31 02871670 countries:AllCountries 2017-01-01 2017-12-31 02871670 2016-12-31 02871670 core:FurnitureFittingsToolsEquipment 2016-12-31 02871670 core:PlantMachinery 2016-12-31 02871670 2016-01-01 2016-12-31 02871670 2016-12-31 02871670 core:RetainedEarningsAccumulatedLosses 2016-12-31 02871670 core:ShareCapital 2016-12-31 02871670 core:CurrentFinancialInstruments 2016-12-31 02871670 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 02871670 core:Non-currentFinancialInstruments 2016-12-31 02871670 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 02871670 core:FurnitureFittingsToolsEquipment 2016-12-31 02871670 core:PlantMachinery 2016-12-31 iso4217:GBP xbrli:pure

Company registration number: 02871670

Coker Engineering Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

 

Coker Engineering Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Coker Engineering Limited

(Registration number: 02871670)
Balance Sheet as at 31 December 2017

Note

2017
 £

2016
 £

Fixed assets

 

Tangible assets

4

131,032

144,504

Current assets

 

Stocks

5

165,392

108,529

Debtors

6

380,938

231,160

Cash at bank and in hand

 

478,497

510,044

 

1,024,827

849,733

Creditors: Amounts falling due within one year

7

(324,309)

(282,203)

Net current assets

 

700,518

567,530

Total assets less current liabilities

 

831,550

712,034

Creditors: Amounts falling due after more than one year

7

(26,662)

(47,194)

Provisions for liabilities

 

Deferred tax liabilities

 

(20,220)

-

Net assets

 

784,668

664,840

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss reserve

783,668

663,840

Total equity

 

784,668

664,840

Page 1

 

Coker Engineering Limited

(Registration number: 02871670)
Balance Sheet as at 31 December 2017

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 23 June 2018 and signed on its behalf by:
 


M R Throup
Director

   

Page 2

 

Coker Engineering Limited

Notes to the Financial Statements
for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
Millfield Trading Estate
CHARD
Somerset
TA20 2DJ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of engineering services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Page 3

 

Coker Engineering Limited

Notes to the Financial Statements
for the Year Ended 31 December 2017

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25-33.33% straight line

Plant and machinery

15-50% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Page 4

 

Coker Engineering Limited

Notes to the Financial Statements
for the Year Ended 31 December 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities are initially measured at fair value, net of transaction costs and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Page 5

 

Coker Engineering Limited

Notes to the Financial Statements
for the Year Ended 31 December 2017

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 20 (2016 - 15).

4

Tangible assets

Furniture, fittings and equipment
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 January 2017

73,587

2,013,879

2,087,466

Additions

6,783

37,021

43,804

Disposals

-

(252,719)

(252,719)

At 31 December 2017

80,370

1,798,181

1,878,551

Depreciation

At 1 January 2017

68,797

1,874,165

1,942,962

Charge for the year

5,644

51,632

57,276

Eliminated on disposal

-

(252,719)

(252,719)

At 31 December 2017

74,441

1,673,078

1,747,519

Carrying amount

At 31 December 2017

5,929

125,103

131,032

At 31 December 2016

4,790

139,714

144,504

5

Stocks

2017
£

2016
£

Work in progress

48,000

21,000

Other stocks

117,392

87,529

165,392

108,529

Page 6

 

Coker Engineering Limited

Notes to the Financial Statements
for the Year Ended 31 December 2017

6

Debtors

2017
 £

2016
 £

Trade debtors

271,882

197,009

Other debtors

109,056

34,151

Total current trade and other debtors

380,938

231,160

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

8

20,532

23,299

Trade creditors

 

241,079

186,648

Taxation and social security

 

13,659

57,784

Corporation tax

 

9,222

300

Other creditors

 

39,817

14,172

 

324,309

282,203

Due after one year

 

Loans and borrowings

8

26,662

47,194

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Obligations under finance leases and hire purchase contracts

20,532

23,299

2017
£

2016
£

Non-current loans and borrowings

Obligations under finance leases and hire purchase contracts

26,662

47,194

Other borrowings

Finance lease liabilities are secured against plant and machinery with a carrying value of £50,000 (2016: £74,000).

Page 7

 

Coker Engineering Limited

Notes to the Financial Statements
for the Year Ended 31 December 2017

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £7,830 (2016 - £13,703). The total commitment is due over the following periods: £5,873 (2016: £5,873) in one year, and £1,957 (2016: £7,830) in two to five years.

10

Non adjusting events after the financial period

Since the year end the company has undergone a share reorganisation, and subsequently the holders of the ordinary shares took part in a share for share exchange transaction resulting in Coker Engineering Limited becoming a 100% subsidiary of Coker Holdings Limited.

Page 8