Baylands Construction Ltd - Period Ending 2017-09-30

Baylands Construction Ltd - Period Ending 2017-09-30


Baylands Construction Ltd NI041498 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is property development and maintenance. Digita Accounts Production Advanced 6.21.8540.0 Software true NI041498 2016-10-01 2017-09-30 NI041498 2017-09-30 NI041498 bus:OrdinaryShareClass1 2017-09-30 NI041498 core:RetainedEarningsAccumulatedLosses 2017-09-30 NI041498 core:ShareCapital 2017-09-30 NI041498 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 NI041498 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 NI041498 core:LandBuildings 2017-09-30 NI041498 core:MotorVehicles 2017-09-30 NI041498 core:OtherPropertyPlantEquipment 2017-09-30 NI041498 bus:SmallEntities 2016-10-01 2017-09-30 NI041498 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 NI041498 bus:AbridgedAccounts 2016-10-01 2017-09-30 NI041498 bus:SmallCompaniesRegimeForAccounts 2016-10-01 2017-09-30 NI041498 bus:RegisteredOffice 2016-10-01 2017-09-30 NI041498 bus:CompanySecretary1 2016-10-01 2017-09-30 NI041498 bus:Director1 2016-10-01 2017-09-30 NI041498 bus:OrdinaryShareClass1 2016-10-01 2017-09-30 NI041498 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 NI041498 core:LandBuildings 2016-10-01 2017-09-30 NI041498 core:MotorVehicles 2016-10-01 2017-09-30 NI041498 core:OtherPropertyPlantEquipment 2016-10-01 2017-09-30 NI041498 core:PlantMachinery 2016-10-01 2017-09-30 NI041498 core:VehiclesPlantMachinery 2016-10-01 2017-09-30 NI041498 core:OtherRelatedParties 2016-10-01 2017-09-30 NI041498 countries:NorthernIreland 2016-10-01 2017-09-30 NI041498 2016-09-30 NI041498 core:LandBuildings 2016-09-30 NI041498 core:MotorVehicles 2016-09-30 NI041498 core:OtherPropertyPlantEquipment 2016-09-30 NI041498 2015-10-01 2016-09-30 NI041498 2016-09-30 NI041498 bus:OrdinaryShareClass1 2016-09-30 NI041498 core:RetainedEarningsAccumulatedLosses 2016-09-30 NI041498 core:ShareCapital 2016-09-30 NI041498 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 NI041498 core:Non-currentFinancialInstruments core:AfterOneYear 2016-09-30 NI041498 core:LandBuildings 2016-09-30 NI041498 core:MotorVehicles 2016-09-30 NI041498 core:OtherPropertyPlantEquipment 2016-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI041498

Baylands Construction Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 September 2017

Hamilton Morris Waugh Limited
Chartered Accountants
34 Dufferin Avenue
Bangor
Co Down
BT20 3AA

 

Baylands Construction Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 9

 

Baylands Construction Ltd

Company Information

Director

Mr Kevin Michael Mulligan

Company secretary

Mrs Norah Mulligan

Registered office

Hamilton Morris Waugh
34 Dufferin Avenue
Bangor
County Down
BT20 3AA

Solicitors

Peter Dornan & Co
5/9 Donegall Street
Belfast
Antrim
BT1 2FF

Accountants

Hamilton Morris Waugh Limited
Chartered Accountants
34 Dufferin Avenue
Bangor
Co Down
BT20 3AA

 

Baylands Construction Ltd

(Registration number: NI041498)
Abridged Balance Sheet as at 30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

111,145

111,836

Current assets

 

Stocks

5

63,165

174,275

Debtors

49,750

29,660

Cash at bank and in hand

 

242,925

119,047

 

355,840

322,982

Creditors: Amounts falling due within one year

(212,875)

(210,764)

Net current assets

 

142,965

112,218

Total assets less current liabilities

 

254,110

224,054

Creditors: Amounts falling due after more than one year

(56,850)

(63,715)

Provisions for liabilities

(4,493)

-

Accruals and deferred income

 

(1,950)

(1,750)

Net assets

 

190,817

158,589

Capital and reserves

 

Called up share capital

6

100

100

Profit and loss account

190,717

158,489

Total equity

 

190,817

158,589

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Baylands Construction Ltd

(Registration number: NI041498)
Abridged Balance Sheet as at 30 September 2017

Approved and authorised by the director on 13 June 2018
 

.........................................

Mr Kevin Michael Mulligan
Director

 

Baylands Construction Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
Hamilton Morris Waugh
34 Dufferin Avenue
Bangor
County Down
BT20 3AA
Northern Ireland

The principal place of business is:
22 Maxwell Road
Bangor
Down
BT20 3SQ
Northern Ireland

These financial statements were authorised for issue by the director on 13 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Baylands Construction Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 September 2017

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Baylands Construction Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 September 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Baylands Construction Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 September 2017

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2016 - 4).

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2016

85,000

41,937

37,106

164,043

Additions

-

4,850

3,175

8,025

At 30 September 2017

85,000

46,787

40,281

172,068

Depreciation

At 1 October 2016

-

22,292

29,915

52,207

Charge for the year

-

6,124

2,592

8,716

At 30 September 2017

-

28,416

32,507

60,923

Carrying amount

At 30 September 2017

85,000

18,371

7,774

111,145

At 30 September 2016

85,000

19,645

7,191

111,836

Included within the net book value of land and buildings above is £85,000 (2016 - £85,000) in respect of long leasehold land and buildings.
 

5

Stocks

2017
£

2016
£

Work in progress

63,165

174,275

6

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         
 

Baylands Construction Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 September 2017

7

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2017
£

2016
£

Remuneration

6,000

6,000

Summary of transactions with other related parties

Mr Kevin Mulligan (Director and Shareholder)
 
At the year end the director's loan account was in credit. At the balance sheet date, the amount due to the director was £47,018 (2016 - £68,560).

 

8

Transition to FRS 102

Balance Sheet at 1 October 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

16,845

-

-

16,845

Current assets

Stocks

211,767

-

-

211,767

Debtors

40,263

-

-

40,263

Cash at bank and in hand

45,398

-

-

45,398

297,428

-

-

297,428

Creditors: Amounts falling due within one year

(147,176)

-

-

(147,176)

Net current assets

150,252

-

-

150,252

Total assets less current liabilities

167,097

-

-

167,097

Creditors: Amounts falling due after more than one year

(62,634)

-

-

(62,634)

Net assets

104,463

-

-

104,463

Capital and reserves

Called up share capital

100

-

-

100

Profit and loss account

104,363

-

-

104,363

Total equity

104,463

-

-

104,463

 

Baylands Construction Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 September 2017

Balance Sheet at 30 September 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

111,834

-

-

111,834

Current assets

Stocks

174,275

-

-

174,275

Debtors

29,661

-

-

29,661

Cash at bank and in hand

119,047

-

-

119,047

322,983

-

-

322,983

Creditors: Amounts falling due within one year

(212,514)

-

-

(212,514)

Net current assets

110,469

-

-

110,469

Total assets less current liabilities

222,303

-

-

222,303

Creditors: Amounts falling due after more than one year

(63,715)

-

-

(63,715)

Net assets

158,588

-

-

158,588

Capital and reserves

Called up share capital

100

-

-

100

Profit and loss account

158,488

-

-

158,488

Total equity

158,588

-

-

158,588