K Dunmore Refrigeration Limited - Period Ending 2017-09-30

K Dunmore Refrigeration Limited - Period Ending 2017-09-30


K Dunmore Refrigeration Limited 05914880 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is that of refrigeration engineers and equipment rental Digita Accounts Production Advanced 6.21.8540.0 Software true 05914880 2016-10-01 2017-09-30 05914880 2017-09-30 05914880 core:RetainedEarningsAccumulatedLosses 2017-09-30 05914880 core:ShareCapital 2017-09-30 05914880 core:CurrentFinancialInstruments 2017-09-30 05914880 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 05914880 core:Non-currentFinancialInstruments 2017-09-30 05914880 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 05914880 core:Goodwill 2017-09-30 05914880 core:LandBuildings 2017-09-30 05914880 core:MotorVehicles 2017-09-30 05914880 core:OtherPropertyPlantEquipment 2017-09-30 05914880 bus:SmallEntities 2016-10-01 2017-09-30 05914880 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 05914880 bus:FullAccounts 2016-10-01 2017-09-30 05914880 bus:RegisteredOffice 2016-10-01 2017-09-30 05914880 bus:CompanySecretary1 2016-10-01 2017-09-30 05914880 bus:Director1 2016-10-01 2017-09-30 05914880 bus:Director2 2016-10-01 2017-09-30 05914880 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 05914880 bus:Agent1 2016-10-01 2017-09-30 05914880 core:Goodwill 2016-10-01 2017-09-30 05914880 core:LandBuildings 2016-10-01 2017-09-30 05914880 core:MotorVehicles 2016-10-01 2017-09-30 05914880 core:OtherPropertyPlantEquipment 2016-10-01 2017-09-30 05914880 core:PlantMachinery 2016-10-01 2017-09-30 05914880 countries:AllCountries 2016-10-01 2017-09-30 05914880 2016-09-30 05914880 core:Goodwill 2016-09-30 05914880 core:LandBuildings 2016-09-30 05914880 core:MotorVehicles 2016-09-30 05914880 core:OtherPropertyPlantEquipment 2016-09-30 05914880 2015-10-01 2016-09-30 05914880 2016-09-30 05914880 core:RetainedEarningsAccumulatedLosses 2016-09-30 05914880 core:ShareCapital 2016-09-30 05914880 core:CurrentFinancialInstruments 2016-09-30 05914880 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 05914880 core:Non-currentFinancialInstruments 2016-09-30 05914880 core:Non-currentFinancialInstruments core:AfterOneYear 2016-09-30 05914880 core:LandBuildings 2016-09-30 05914880 core:MotorVehicles 2016-09-30 05914880 core:OtherPropertyPlantEquipment 2016-09-30 iso4217:GBP xbrli:pure

K Dunmore Refrigeration Limited

Annual Report and Unaudited Financial Statements
Year Ended 30 September 2017

Registration number: 05914880

 

K Dunmore Refrigeration Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

K Dunmore Refrigeration Limited

Company Information

Directors

Mrs C Dunmore

Mr K A Dunmore

Company secretary

Mrs C Dunmore

Registered office

Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

Bankers

Barclays Bank Plc
55a Bank Street
Newquay
Cornwall
TR7 1JE

Accountants

Francis Clark LLP
Chartered Accountants
Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

 

K Dunmore Refrigeration Limited

Balance Sheet

30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

175,182

171,052

Current assets

 

Stocks

6

40,470

47,303

Debtors

7

97,762

98,923

Cash at bank and in hand

 

28,050

27,706

 

166,282

173,932

Creditors: Amounts falling due within one year

8

(183,956)

(188,011)

Net current liabilities

 

(17,674)

(14,079)

Total assets less current liabilities

 

157,508

156,973

Creditors: Amounts falling due after more than one year

8

(148,093)

(148,576)

Provisions for liabilities

(6,276)

(6,647)

Net assets

 

3,139

1,750

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

3,137

1,748

Total equity

 

3,139

1,750

 

K Dunmore Refrigeration Limited

Balance Sheet

30 September 2017

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 8 March 2018 and signed on its behalf by:
 

.........................................
Mr K A Dunmore
Director

   
     

Company Registration Number: 05914880

 

K Dunmore Refrigeration Limited

Notes to the Financial Statements

Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

The principal place of business is:
8 Lanherne Avenue
St Mawgan
Newquay
Cornwall
TR8 4EL

These financial statements were authorised for issue by the Board on 8 March 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Change in basis of accounting

The company's financial statements have been prepared in accordance with FRS102 - the Financial Reporting Standard applicable in the UK and Republic of Ireland. The company has transferred from previously extant UK GAAP to FRS102 as at 1 October 2015. There is no material impact on the reported financial position and financial performance.

 

K Dunmore Refrigeration Limited

Notes to the Financial Statements

Year Ended 30 September 2017

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services relating to refrigeration engineering and equipment rental. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

Nil

Motor Vehicles

25% reducing balance

Plant and Machinery

15% - 25% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

 

K Dunmore Refrigeration Limited

Notes to the Financial Statements

Year Ended 30 September 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

K Dunmore Refrigeration Limited

Notes to the Financial Statements

Year Ended 30 September 2017

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2016 - 8).

 

K Dunmore Refrigeration Limited

Notes to the Financial Statements

Year Ended 30 September 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2016

85,000

85,000

At 30 September 2017

85,000

85,000

Amortisation

At 1 October 2016

85,000

85,000

At 30 September 2017

85,000

85,000

Carrying amount

At 30 September 2017

-

-

5

Tangible assets

Freehold land and buildings
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 October 2016

102,510

37,450

74,470

214,430

Additions

-

14,099

5,270

19,369

Disposals

-

(17,095)

-

(17,095)

At 30 September 2017

102,510

34,454

79,740

216,704

Depreciation

At 1 October 2016

-

22,427

20,951

43,378

Charge for the year

-

5,182

1,664

6,846

Eliminated on disposal

-

(8,702)

-

(8,702)

At 30 September 2017

-

18,907

22,615

41,522

Carrying amount

At 30 September 2017

102,510

15,547

57,125

175,182

At 30 September 2016

102,510

15,023

53,519

171,052

 

K Dunmore Refrigeration Limited

Notes to the Financial Statements

Year Ended 30 September 2017

6

Stocks

2017
£

2016
£

Finished goods and goods for resale

40,470

47,303

7

Debtors

2017
 £

2016
 £

Trade debtors

77,144

69,960

Other debtors

20,079

27,697

Prepayments

539

1,266

97,762

98,923

8

Creditors

Creditors: amounts falling due within one year

Note

2017
 £

2016
 £

Due within one year

 

Loans and borrowings

9

6,469

5,792

Trade creditors

 

8,417

14,932

Corporation tax

774

337

Social security and other taxes

 

24,799

25,753

Other creditors

 

140,847

138,547

Accrued expenses

 

2,650

2,650

 

183,956

188,011

Due after one year

 

Loans and borrowings

9

148,093

148,576

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

148,093

148,576

 

K Dunmore Refrigeration Limited

Notes to the Financial Statements

Year Ended 30 September 2017

9

Loans and borrowings

2017
£

2016
£

Loans and borrowings due after one year

Bank borrowings

44,067

46,856

Finance lease liabilities

4,026

1,720

Other borrowings

100,000

100,000

148,093

148,576

2017
£

2016
£

Current loans and borrowings

Bank borrowings

2,635

2,539

Finance lease liabilities

3,834

3,253

6,469

5,792