4 Site Security Services Limited - Period Ending 2017-10-31

4 Site Security Services Limited - Period Ending 2017-10-31


4 Site Security Services Limited 04576218 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is Provision of security personnel on a contract basis Digita Accounts Production Advanced 6.21.8540.0 Software true true 04576218 2016-11-01 2017-10-31 04576218 2017-10-31 04576218 bus:OrdinaryShareClass2 2017-10-31 04576218 core:RetainedEarningsAccumulatedLosses 2017-10-31 04576218 core:ShareCapital 2017-10-31 04576218 core:CurrentFinancialInstruments 2017-10-31 04576218 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 04576218 core:Goodwill 2017-10-31 04576218 core:FurnitureFittingsToolsEquipment 2017-10-31 04576218 core:LandBuildings 2017-10-31 04576218 bus:SmallEntities 2016-11-01 2017-10-31 04576218 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 04576218 bus:FullAccounts 2016-11-01 2017-10-31 04576218 bus:SmallCompaniesRegimeForAccounts 2016-11-01 2017-10-31 04576218 bus:RegisteredOffice 2016-11-01 2017-10-31 04576218 bus:Director1 2016-11-01 2017-10-31 04576218 bus:Director2 2016-11-01 2017-10-31 04576218 bus:OrdinaryShareClass2 2016-11-01 2017-10-31 04576218 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 04576218 core:Goodwill 2016-11-01 2017-10-31 04576218 core:Buildings 2016-11-01 2017-10-31 04576218 core:FurnitureFittings 2016-11-01 2017-10-31 04576218 core:FurnitureFittingsToolsEquipment 2016-11-01 2017-10-31 04576218 core:LandBuildings 2016-11-01 2017-10-31 04576218 core:MotorVehicles 2016-11-01 2017-10-31 04576218 core:OfficeEquipment 2016-11-01 2017-10-31 04576218 countries:AllCountries 2016-11-01 2017-10-31 04576218 2016-10-31 04576218 core:Goodwill 2016-10-31 04576218 core:FurnitureFittingsToolsEquipment 2016-10-31 04576218 core:LandBuildings 2016-10-31 04576218 2015-11-01 2016-10-31 04576218 2016-10-31 04576218 bus:OrdinaryShareClass2 2016-10-31 04576218 core:RetainedEarningsAccumulatedLosses 2016-10-31 04576218 core:ShareCapital 2016-10-31 04576218 core:CurrentFinancialInstruments 2016-10-31 04576218 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 04576218 core:Goodwill 2016-10-31 04576218 core:FurnitureFittingsToolsEquipment 2016-10-31 04576218 core:LandBuildings 2016-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04576218

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

4 Site Security Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2017

V&A Vigar Group Ltd
Chartered Accountants and Chartered Tax Advisers
PO Box 270
Holmfirth
HD9 9EL

 

4 Site Security Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

Detailed Profit and Loss Account

10 to 12

 

4 Site Security Services Limited

Company Information

Directors

Mr G Taylor

Mr P J Walton

Registered office

Bank House
Parkfield Street
Leeds
West Yorkshire
LS11 5PH

Accountants

V&A Vigar Group Ltd
Chartered Accountants and Chartered Tax Advisers
PO Box 270
Holmfirth
HD9 9EL

 

4 Site Security Services Limited

(Registration number: 04576218)
Balance Sheet as at 31 October 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

3

3,750

4,500

Tangible assets

4

64,812

57,557

 

68,562

62,057

Current assets

 

Stocks

5

6,000

6,000

Debtors

6

1,002,168

622,616

Cash at bank and in hand

 

92,655

200,129

 

1,100,823

828,745

Creditors: Amounts falling due within one year

7

(507,957)

(350,693)

Net current assets

 

592,866

478,052

Total assets less current liabilities

 

661,428

540,109

Provisions for liabilities

(11,039)

(10,289)

Net assets

 

650,389

529,820

Capital and reserves

 

Called up share capital

8

200

200

Profit and loss account

650,189

529,620

Total equity

 

650,389

529,820

For the financial year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

4 Site Security Services Limited

(Registration number: 04576218)
Balance Sheet as at 31 October 2017

Approved and authorised by the Board on 8 June 2018 and signed on its behalf by:
 

.........................................

Mr G Taylor
Director

.........................................

Mr P J Walton
Director

 

4 Site Security Services Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Bank House
Parkfield Street
Leeds
West Yorkshire
LS11 5PH

These financial statements were authorised for issue by the Board on 8 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

4 Site Security Services Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% straight line

Office equipment

33% straight line

Motor vehicles

25% straight line

Leasehold improvements

6.67% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible fixed assets

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

4 Site Security Services Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

4 Site Security Services Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 November 2016

15,000

15,000

At 31 October 2017

15,000

15,000

Amortisation

At 1 November 2016

10,500

10,500

Amortisation charge

750

750

At 31 October 2017

11,250

11,250

Carrying amount

At 31 October 2017

3,750

3,750

At 31 October 2016

4,500

4,500

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

4 Site Security Services Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 November 2016

65,823

28,223

94,046

Additions

-

16,083

16,083

At 31 October 2017

65,823

44,306

110,129

Depreciation

At 1 November 2016

14,562

21,927

36,489

Charge for the year

5,140

3,688

8,828

At 31 October 2017

19,702

25,615

45,317

Carrying amount

At 31 October 2017

46,121

18,691

64,812

At 31 October 2016

51,261

6,296

57,557

Included within the net book value of land and buildings above is £46,121 (2016 - £51,262) in respect of long leasehold land and buildings.
 

5

Stocks

2017
£

2016
£

Other inventories

6,000

6,000

6

Debtors

2017
£

2016
£

Trade debtors

886,096

528,536

Prepayments

32,189

38,370

Other debtors

83,883

55,710

1,002,168

622,616

 

4 Site Security Services Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

7

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Trade creditors

88,744

36,125

Taxation and social security

255,390

187,460

Accruals and deferred income

94,772

64,665

Other creditors

69,051

62,443

507,957

350,693

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

200

200

200

200

         

9

Dividends

   

2017

 

2016

   

£

 

£

Interim dividend of £799.53 (2016 - £592.00) per ordinary share

 

159,905

 

118,400

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

11,760

11,760

 

4 Site Security Services Limited

Detailed Profit and Loss Account for the Year Ended 31 October 2017

2017
£

2016
£

Turnover (analysed below)

3,881,322

2,869,583

Cost of sales (analysed below)

(3,017,447)

(2,135,765)

Gross profit

863,875

733,818

Gross profit (%)

22.26%

25.57%

Administrative expenses

Employment costs (analysed below)

(247,742)

(235,452)

Establishment costs (analysed below)

(60,483)

(57,374)

General administrative expenses (analysed below)

(195,449)

(146,495)

Finance charges (analysed below)

(2,960)

(3,359)

Depreciation costs (analysed below)

(9,578)

(9,815)

(516,212)

(452,495)

Operating profit

347,663

281,323

Other interest receivable and similar income (analysed below)

466

332

Interest payable and similar expenses (analysed below)

(519)

(29)

(53)

303

Profit before tax

347,610

281,626

 

4 Site Security Services Limited

Detailed Profit and Loss Account for the Year Ended 31 October 2017

2017
£

2016
£

   

Turnover

Rendering of services, UK

3,881,322

2,869,583

   

Cost of sales

Purchases

(121,068)

(26,146)

Discounts receivable

1,828

2,730

Direct costs

(10,925)

(8,501)

Wages and salaries (excluding directors)

(2,572,947)

(1,907,976)

Staff NIC (Employers)

(173,820)

(146,854)

Staff pensions (Defined contribution)

(13,758)

(10,949)

Subcontract cost

(126,757)

(38,069)

(3,017,447)

(2,135,765)

   

Employment costs

Wages and salaries (excluding directors)

(199,912)

(197,650)

Staff NIC (Employers)

(25,031)

(23,122)

Directors remuneration

(11,760)

(11,760)

Directors NIC (Employers)

(1,253)

-

Staff pensions (Defined contribution)

(4,280)

(1,045)

Staff training

(4,851)

(1,163)

Staff welfare

(655)

(712)

(247,742)

(235,452)

   

Establishment costs

Rent

(22,242)

(18,500)

Rates

(9,733)

(11,021)

Water rates

(503)

(406)

Light, heat and power

(3,266)

(4,136)

Insurance

(18,381)

(16,989)

Repairs and maintenance

(6,358)

(6,322)

(60,483)

(57,374)

   

General administrative expenses

Telephone and fax

(17,067)

(12,866)

Computer software and maintenance costs

(22,407)

(4,948)

Printing, postage and stationery

(9,541)

(10,407)

Trade subscriptions

(4,099)

(3,206)

Charitable donations

(526)

(690)

Hire of other assets (Operating leases)

(840)

(1,267)

 

4 Site Security Services Limited

Detailed Profit and Loss Account for the Year Ended 31 October 2017

2017
£

2016
£

   

Lease of motor vehicles (Operating leases)

(37,423)

(32,089)

Sundry expenses

(4,536)

(1,847)

Cleaning

(4,436)

(3,960)

Motor expenses

(70,059)

(54,952)

Car hire (Operating leases)

(847)

(3,973)

Travel and subsistence

(655)

(326)

Staff entertaining (allowable for tax)

(2,796)

(1,769)

Customer entertaining (disallowable for tax)

(233)

(1,338)

Accountancy fees

(4,348)

(4,973)

Legal and professional fees

(12,503)

(8,391)

Bad debts written off

(3,133)

507

(195,449)

(146,495)

   

Finance charges

Bank charges

(2,715)

(3,089)

Credit card charges

(245)

(270)

(2,960)

(3,359)

   

Depreciation costs

Amortisation of goodwill

(750)

(750)

Depreciation of long leasehold property

(5,140)

(4,388)

Depreciation of fixtures and fittings (owned)

(904)

(856)

Depreciation of office equipment (owned)

(2,784)

(3,821)

(9,578)

(9,815)

   

Other interest receivable and similar income

Bank interest receivable

466

332

   

Interest payable and similar expenses

Bank interest payable

(519)

(29)