Buckingham Concessions Limited - Accounts to registrar (filleted) - small 18.1

Buckingham Concessions Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.2.30 04057535 Board of Directors 1.10.16 30.9.17 30.9.17 25.6.18 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure040575352016-09-30040575352017-09-30040575352016-10-012017-09-30040575352015-09-30040575352015-10-012016-09-30040575352016-09-3004057535ns15:EnglandWales2016-10-012017-09-3004057535ns14:PoundSterling2016-10-012017-09-3004057535ns10:Director12016-10-012017-09-3004057535ns10:PrivateLimitedCompanyLtd2016-10-012017-09-3004057535ns10:SmallEntities2016-10-012017-09-3004057535ns10:Audited2016-10-012017-09-3004057535ns10:SmallCompaniesRegimeForDirectorsReport2016-10-012017-09-3004057535ns10:SmallCompaniesRegimeForAccounts2016-10-012017-09-3004057535ns10:FullAccounts2016-10-012017-09-3004057535ns10:OrdinaryShareClass12016-10-012017-09-3004057535ns10:Director22016-10-012017-09-3004057535ns10:CompanySecretary12016-10-012017-09-3004057535ns10:RegisteredOffice2016-10-012017-09-3004057535ns5:CurrentFinancialInstruments2017-09-3004057535ns5:CurrentFinancialInstruments2016-09-3004057535ns5:ShareCapital2017-09-3004057535ns5:ShareCapital2016-09-3004057535ns5:RetainedEarningsAccumulatedLosses2017-09-3004057535ns5:RetainedEarningsAccumulatedLosses2016-09-3004057535ns5:PlantMachinery2016-10-012017-09-3004057535ns5:MotorVehicles2016-10-012017-09-3004057535ns5:ComputerEquipment2016-10-012017-09-3004057535ns5:LandBuildingsns5:ShortLeaseholdAssets2016-09-3004057535ns5:LongLeaseholdAssetsns5:LandBuildings2016-09-3004057535ns5:PlantMachinery2016-09-3004057535ns5:LandBuildingsns5:ShortLeaseholdAssets2016-10-012017-09-3004057535ns5:LongLeaseholdAssetsns5:LandBuildings2016-10-012017-09-3004057535ns5:LandBuildingsns5:ShortLeaseholdAssets2017-09-3004057535ns5:LongLeaseholdAssetsns5:LandBuildings2017-09-3004057535ns5:PlantMachinery2017-09-3004057535ns5:LandBuildingsns5:ShortLeaseholdAssets2016-09-3004057535ns5:LongLeaseholdAssetsns5:LandBuildings2016-09-3004057535ns5:PlantMachinery2016-09-3004057535ns5:MotorVehicles2016-09-3004057535ns5:ComputerEquipment2016-09-3004057535ns5:MotorVehicles2017-09-3004057535ns5:ComputerEquipment2017-09-3004057535ns5:MotorVehicles2016-09-3004057535ns5:ComputerEquipment2016-09-3004057535ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-09-3004057535ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-09-3004057535ns10:OrdinaryShareClass12017-09-3004057535ns5:SaleOrPurchaseGoods2016-10-012017-09-30


REGISTERED NUMBER: 04057535 (England and Wales)















Audited Financial Statements for the Year Ended 30 September 2017

for

Buckingham Concessions Limited

Buckingham Concessions Limited (Registered number: 04057535)






Contents of the Financial Statements
for the Year Ended 30 September 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Buckingham Concessions Limited

Company Information
for the Year Ended 30 September 2017







DIRECTORS: Mrs S J Medd
Mr D E Medd





SECRETARY: Mrs A B Wojtaszczyk-sturmey





REGISTERED OFFICE: 9 Market Place
Brackley
Northamptonshire
NN13 7AB





REGISTERED NUMBER: 04057535 (England and Wales)





AUDITORS: Crouchers Limited
Chartered Accountants & Statutory Auditors
2 Copperhouse Court
Caldecotte Business Park
Milton Keynes
Buckinghamshire
MK7 8NL

Buckingham Concessions Limited (Registered number: 04057535)

Balance Sheet
30 September 2017

30.9.17 30.9.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,796,866 256,565

CURRENT ASSETS
Stocks 605,235 608,503
Debtors 5 612,162 2,441,463
Cash at bank and in hand 412,340 577,860
1,629,737 3,627,826
CREDITORS
Amounts falling due within one year 6 1,823,864 2,330,332
NET CURRENT (LIABILITIES)/ASSETS (194,127 ) 1,297,494
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,602,739

1,554,059

CAPITAL AND RESERVES
Called up share capital 8 2 2
Retained earnings 1,602,737 1,554,057
SHAREHOLDERS' FUNDS 1,602,739 1,554,059

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 25 June 2018 and were signed on its behalf by:





Mr D E Medd - Director


Buckingham Concessions Limited (Registered number: 04057535)

Notes to the Financial Statements
for the Year Ended 30 September 2017

1. STATUTORY INFORMATION

Buckingham Concessions Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Furniture & equipment - 25% on cost
Motor vehicles - 25% on cost
Computer equipment & software - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 58 .

Buckingham Concessions Limited (Registered number: 04057535)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2017

4. TANGIBLE FIXED ASSETS
Short Long Furniture
leasehold leasehold & equipment
£    £    £   
COST
At 1 October 2016 90,676 - 154,882
Additions - 1,606,050 9,067
At 30 September 2017 90,676 1,606,050 163,949
DEPRECIATION
At 1 October 2016 90,676 - 150,373
Charge for year - 23,655 2,897
Eliminated on disposal - - -
At 30 September 2017 90,676 23,655 153,270
NET BOOK VALUE
At 30 September 2017 - 1,582,395 10,679
At 30 September 2016 - - 4,509

Computer
Motor equipment
vehicles & software Totals
£    £    £   
COST
At 1 October 2016 336,271 95,774 677,603
Additions 45,144 5,517 1,665,778
Disposals (16,250 ) - (16,250 )
At 30 September 2017 365,165 101,291 2,327,131
DEPRECIATION
At 1 October 2016 129,029 50,960 421,038
Charge for year 80,833 18,092 125,477
Eliminated on disposal (16,250 ) - (16,250 )
At 30 September 2017 193,612 69,052 530,265
NET BOOK VALUE
At 30 September 2017 171,553 32,239 1,796,866
At 30 September 2016 207,242 44,814 256,565

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.17 30.9.16
£    £   
Trade debtors 556,997 518,356
Other debtors 2,700 1,865,864
VAT - 15,958
Deferred tax asset 17,990 17,990
Prepayments and accrued income 34,475 23,295
612,162 2,441,463

Buckingham Concessions Limited (Registered number: 04057535)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2017

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.17 30.9.16
£    £   
Trade creditors 219,766 238,963
Amounts owed to associates 587,633 703,181
Corporation tax 72,748 120,398
Social security and other taxes 23,618 22,696
VAT 18,316 -
Other creditors 816 751
Directors' current accounts 694,000 1,035,000
Accruals 206,967 209,343
1,823,864 2,330,332

7. SECURED DEBTS

The company's bankers hold a debenture over the company's assets.

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 30.9.17 30.9.16
value: £    £   
2 Ordinary £1 2 2

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Mr D Croucher FCCA, ACA, BSc (Hons) (Senior Statutory Auditor)
for and on behalf of Crouchers Limited

10. RELATED PARTY DISCLOSURES

During the year, total dividends of £200,000 were paid to the directors .

Indulgence Limited (A company controlled jointly by Mr D Medd and Mrs S Medd).

Included in debtors:
Amount due from Indulgence Limited at 30 September 2017: £140,308 (2016: £124,461).
Included in creditors:
Amount due to Indulgence Ltd at 30 September 2017: £587,633 (2016: 703,181).

The following transactions took place during the year:
Sales of stock were made to Indulgence Limited of £740,527 (2016: £771,542)
Management charges of £379,257 (2016: £360,000) were charged during the year.
Interest was charged at 3% above the Bank of Englands base rate on the loan advanced by Indulgence Limited.
This loan is repayable on demand. The amount charged in the year was £17,534 (2016: £2,076)

11. CONTROL

The company was controlled throughout the current and prior years by its two directors who own 100% of the
issued shares.