ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-09-302017-09-302016-10-01business service consultancyfalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true 03427530 2016-09-30 03427530 2016-10-01 2017-09-30 03427530 2015-10-01 2016-09-30 03427530 2017-09-30 03427530 c:Director1 2016-10-01 2017-09-30 03427530 d:OfficeEquipment 2017-09-30 03427530 d:OfficeEquipment 2016-09-30 03427530 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 03427530 c:OrdinaryShareClass1 2016-10-01 2017-09-30 03427530 c:OrdinaryShareClass1 2017-09-30 03427530 c:Micro-entities 2016-10-01 2017-09-30 03427530 c:AuditExempt-NoAccountantsReport 2016-10-01 2017-09-30 03427530 c:FullAccounts 2016-10-01 2017-09-30 03427530 c:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 03427530









ZEBRAZOO LIMITED

FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017







































 
ZEBRAZOO LIMITED
REGISTERED NUMBER: 03427530

BALANCE SHEET
AS AT 30 SEPTEMBER 2017

2017
2016
Note
£
£

  

Fixed assets
  
157,266
149,748

Current assets
  
296,510
105,015

Creditors: amounts falling due within one year
 10 
(95,027)
(49,200)

Net current assets
  
 
 
201,483
 
 
55,815

Total assets less current liabilities
  
358,749
205,563

Creditors: amounts falling due after more than one year
 11 
(404)
(417)

  

Net assets
  
358,345
205,146


  

Capital and reserves
  
358,345
205,146


Notes

Average number of employees

The average monthly number of employees, including directors, during the year was 0 (2016 - 0).

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the provisions applicable to entities subject to the micro-entities' regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 June 2018.




Mr S M Mullineux
Director
The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
ZEBRAZOO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with applicable accounting standards the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 
ZEBRAZOO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.Accounting policies (continued)


1.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33.3% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
1.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.


2.


Other operating income

2017
2016
£
£

Net rents receivable
5,645
4,975

5,645
4,975



3.


Director's remuneration

2017
2016
£
£

Director's emoluments
11,399
10,600

11,399
10,600


Page 3

 
ZEBRAZOO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

4.


Taxation


2017
2016
£
£

Corporation tax


Current tax on profits for the year
37,708
719

Adjustments in respect of previous periods
-
2


Total current tax
37,708
721


Taxation on profit on ordinary activities
37,708
721

Factors affecting tax charge for the year

The tax assessed for the year is the same as (2016 - higher than) the standard rate of corporation tax in the UK of 20% (2016 - 20%). The differences are explained below:

2017
2016
£
£


Profit on ordinary activities before tax
200,907
8,778


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 20% (2016 - 20%)
37,708
719

Effects of:


Adjustments to tax charge in respect of prior periods
-
2

Total tax charge for the year
37,708
721


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


5.


Dividends

2017
2016
£
£


Dividends paid on equity capital
10,000
-

Dividend paid on equity capital
10,000
-

Page 4

 
ZEBRAZOO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

6.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 October 2016
2,694



At 30 September 2017

2,694



Depreciation


At 1 October 2016
1,796


Charge for the year on owned assets
896



At 30 September 2017

2,692



Net book value



At 30 September 2017
2



At 30 September 2016
898


7.


Fixed asset investments





Fixed asset available-for-sale investments

£



Cost or valuation


At 1 October 2016
148,850


Amounts written off
8,414



At 30 September 2017

157,264






Net book value



At 30 September 2017
157,264



At 30 September 2016
148,850

Page 5

 
ZEBRAZOO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

8.


Debtors

2017
2016
£
£


Trade debtors
45,188
-

Other debtors
8,143
-

53,331
-



9.


Current asset investments

2017
2016
£
£

Shares in group undertakings
80,000
68,000

80,000
68,000



10.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
2,321
-

Corporation tax
37,708
719

Other taxation and social security
25,759
8,808

Other creditors
27,139
37,873

Accruals and deferred income
2,100
1,800

95,027
49,200



11.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
404
417

404
417


Page 6

 
ZEBRAZOO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

12.


Share capital

2017
2016
£
£
Authorised, allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100


13.


Related party transactions

The company was under the control of Mr Mullineux throughout the current and previous year. Mr Mullineux is the managing director and sole shareholder. At the balance sheet date the amount of £27,139 (2016 £12,668) was due to Mr Mullineux on his director's loan account. 
No other transactions with related parties were undertaken such as are required to be disclosed.

 
Page 7