PRAETORIAN_PROPERTIES_LIM - Accounts


Company Registration No. 06646343 (England and Wales)
PRAETORIAN PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
PRAETORIAN PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PRAETORIAN PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
16,021,628
12,598,523
Current assets
Debtors
4
292,887
-
Cash at bank and in hand
246,768
2,471
539,655
2,471
Creditors: amounts falling due within one year
5
(472,201)
(452,465)
Net current assets/(liabilities)
67,454
(449,994)
Total assets less current liabilities
16,089,082
12,148,529
Creditors: amounts falling due after more than one year
6
(10,369,675)
(9,838,471)
Provisions for liabilities
(874,033)
(370,702)
Net assets
4,845,374
1,939,356
Capital and reserves
Called up share capital
7
100
100
Revaluation reserve
8
3,705,810
1,580,363
Profit and loss reserves
9
1,139,464
358,893
Total equity
4,845,374
1,939,356

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The notes on pages 3 - 8 form an integral part of these financial statements.

 

For the financial Period ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and FRS 102 Section 1A.

PRAETORIAN PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 22 May 2018
R Davis
Director
Company Registration No. 06646343
PRAETORIAN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Praetorian Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Airport House, Suite 43-45 Purley Way, Croydon, Surrey, CR0 0XZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the Period ended 31 December 2017 are the first financial statements of Praetorian Properties Limited prepared in accordance with FRS 102 Section 1A small entities, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 Section 1A small entities was 1 November 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 12.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The entity has extended the year end by 2 months to 31 December 2017 to align the company's financial year with the calendar year and therefore the comparative amounts presented in the financial statements are not entirely comparable.

1.4
Turnover

Turnover represents amounts receivable for rent receivable net of VAT for the period.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
No depreciation
Plant and machinery
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PRAETORIAN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 November 2016 and 31 December 2017
12,561,822
43,178
12,605,000
Additions
1,141,184
667
1,141,851
Disposals
(450,000)
-
(450,000)
Revaluation
2,737,793
-
2,737,793
At 31 December 2017
15,990,799
43,845
16,034,644
Depreciation and impairment
At 1 November 2016 and 31 December 2017
-
6,477
6,477
Depreciation charged in the Period
-
6,539
6,539
At 31 December 2017
-
13,016
13,016
Carrying amount
At 31 December 2017
15,990,799
30,829
16,021,628
At 31 October 2016
12,561,822
36,701
12,598,523

The directors have obtained professional valuations for all properties held by the company.

 

The valuations for the property portfolio as at 31 December 2017 totalled £15,985,000.

 

 

PRAETORIAN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2017
3
Tangible fixed assets
(Continued)
- 5 -

As security for loans advanced by Svenska Handelsbanken AB (PUBL) the following charges have been granted:

 

Fixed charge over the estates or interest in any freehold or leasehold property in England and Wales belonging to the company.

 

Floating charge over all the company’s undertaking, property, rights and assets other than any property, rights or assets charged by way of a fixed charge.

 

 

4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
62,617
-
Other debtors
225,000
-
Prepayments and accrued income
5,270
-
292,887
-

The director considers the carrying value of trade and other receivables approximate to their fair values.

 

 

 

PRAETORIAN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2017
- 6 -
5
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Bank loans and overdrafts
292,300
246,300
Trade creditors
3,916
62,572
Corporation tax
128,916
84,656
Other taxation and social security
40,397
36,601
Other creditors
-
16,121
Accruals and deferred income
6,672
6,215
472,201
452,465

The director considers the carrying amounts of current liabilities approximate to their fair values.

 

 

 

 

As security for loans advanced by Svenska Handelsbanken AB (PUBL) the following charges have been granted:

 

Fixed charge over the estates or interest in any freehold or leasehold property in England and Wales belonging to the company.

 

Floating charge over all the company’s undertaking, property, rights and assets other than any property, rights or assets charged by way of a fixed charge.

6
Creditors: amounts falling due after more than one year
2017
2016
Notes
£
£
Bank loans and overdrafts
7,807,150
6,801,817
Other borrowings
2,562,525
3,036,654
10,369,675
9,838,471

The director considers the carrying amounts of long term liabilities approximate to their fair values.

As security for loans advanced by Svenska Handelsbanken AB (PUBL) the following charges have been granted:

 

Fixed charge over the estates or interest in any freehold or leasehold property in England and Wales belonging to the company.

 

Floating charge over all the company’s undertaking, property, rights and assets other than any property, rights or assets charged by way of a fixed charge.

PRAETORIAN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2017
- 7 -
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
8
Revaluation reserve
2017
2016
£
£
At beginning of Period
1,580,363
1,335,425
Revaluation surplus arising in the Period
2,125,447
244,938
At end of Period
3,705,810
1,580,363

The revaluation reserve includes the provision made for deferred tax on revaluation of £869,265 (2016 - £370,702)

9
Profit and loss reserves
2017
2016
£
£
At the beginning of the Period
358,893
94,628
Profit for the Period
880,571
344,265
Dividends declared and paid in the Period
(100,000)
(80,000)
At the end of the Period
1,139,464
358,893
10
Related party transactions

At the balance sheet date included in other debtors were amounts due from 171 Brighton Limited of £225,000 (2016 - £Nil), Mr R Davis is a director of 171 Brighton Limited.

 

PRAETORIAN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2017
- 8 -
11
Controlling party

The ultimate controlling party is Mr R Davis, the managing director and holder of 100% of the issued share capital.

12
Reconciliations on adoption of FRS 102

The financial statements for the Year Ended 31 October 2016 included property at revalued amounts without providing for deferred tax.

 

The financial statements for the Period Ended 31 December 2017 therefore include transitional adjustments in this respect with a deferred tax provision of £370,702.

Reconciliation of equity
1 November
31 October
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
1,430,153
2,310,058
Adjustments arising from transition to FRS 102:
Deferred tax provision on revaluation as at 31 October 2016
-
(370,702)
Equity reported under FRS 102
1,430,153
1,939,356
2017-12-312016-11-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity22 May 2018R DavisG H Ledger066463432016-11-012017-12-31066463432017-12-31066463432016-10-3106646343core:LandBuildings2017-12-3106646343core:OtherPropertyPlantEquipment2017-12-3106646343core:LandBuildings2016-10-3106646343core:OtherPropertyPlantEquipment2016-10-3106646343core:CurrentFinancialInstruments2017-12-3106646343core:CurrentFinancialInstruments2016-10-3106646343core:Non-currentFinancialInstruments2017-12-3106646343core:Non-currentFinancialInstruments2016-10-3106646343core:ShareCapital2017-12-3106646343core:ShareCapital2016-10-3106646343core:RevaluationReserve2017-12-3106646343core:RevaluationReserve2016-10-3106646343core:RetainedEarningsAccumulatedLosses2017-12-3106646343core:RetainedEarningsAccumulatedLosses2016-10-3106646343core:ShareCapitalOrdinaryShares2017-12-3106646343core:ShareCapitalOrdinaryShares2016-10-3106646343core:RevaluationReserve2016-10-3106646343bus:Director12016-11-012017-12-3106646343core:LandBuildingscore:OwnedOrFreeholdAssets2016-11-012017-12-3106646343core:PlantMachinery2016-11-012017-12-3106646343core:LandBuildings2016-10-3106646343core:OtherPropertyPlantEquipment2016-10-31066463432016-10-3106646343core:LandBuildings2016-11-012017-12-3106646343core:OtherPropertyPlantEquipment2016-11-012017-12-3106646343bus:OrdinaryShareClass12016-11-012017-12-3106646343bus:OrdinaryShareClass12017-12-31066463432015-11-012016-10-3106646343bus:PrivateLimitedCompanyLtd2016-11-012017-12-3106646343bus:FRS1022016-11-012017-12-3106646343bus:AuditExemptWithAccountantsReport2016-11-012017-12-3106646343bus:SmallCompaniesRegimeForAccounts2016-11-012017-12-3106646343bus:CompanySecretary12016-11-012017-12-3106646343bus:FullAccounts2016-11-012017-12-31xbrli:purexbrli:sharesiso4217:GBP