ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-09-302017-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2016-10-01 05045897 2016-10-01 2017-09-30 05045897 2015-10-01 2016-09-30 05045897 2017-09-30 05045897 2016-09-30 05045897 c:Director1 2016-10-01 2017-09-30 05045897 d:Buildings 2016-10-01 2017-09-30 05045897 d:Buildings 2017-09-30 05045897 d:Buildings 2016-09-30 05045897 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2017-09-30 05045897 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2016-09-30 05045897 d:CurrentFinancialInstruments 2017-09-30 05045897 d:CurrentFinancialInstruments 2016-09-30 05045897 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 05045897 d:CurrentFinancialInstruments d:WithinOneYear 2016-09-30 05045897 d:ShareCapital 2017-09-30 05045897 d:ShareCapital 2016-09-30 05045897 d:RetainedEarningsAccumulatedLosses 2017-09-30 05045897 d:RetainedEarningsAccumulatedLosses 2016-09-30 05045897 c:FRS102 2016-10-01 2017-09-30 05045897 c:AuditExempt-NoAccountantsReport 2016-10-01 2017-09-30 05045897 c:FullAccounts 2016-10-01 2017-09-30 05045897 c:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 iso4217:GBP xbrli:pure

Registered number: 05045897










MANOR FARM RACKHEATH LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2017

 
MANOR FARM RACKHEATH LIMITED
REGISTERED NUMBER: 05045897

BALANCE SHEET
AS AT 30 SEPTEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,504,842
1,502,447

Investments
 5 
50
50

  
1,504,892
1,502,497

Current assets
  

Stocks
 6 
104,638
107,304

Debtors: amounts falling due within one year
 7 
88,326
168,044

Cash at bank and in hand
  
179,737
56,192

  
372,701
331,540

Creditors: amounts falling due within one year
 8 
(192,772)
(142,509)

Net current assets
  
 
 
179,929
 
 
189,031

Total assets less current liabilities
  
1,684,821
1,691,528

  

Net assets
  
1,684,821
1,691,528


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,684,721
1,691,428

  
1,684,821
1,691,528


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
MANOR FARM RACKHEATH LIMITED
REGISTERED NUMBER: 05045897
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 6 March 2018.



P Riedesel Freiherr zu Eisenbach
Director
The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MANOR FARM RACKHEATH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.


General information

Manor Farm Rackheath Limited is a private company limited by shares. It is incorporated and domiciled in England and Wales. The registered office address is 7 The Close, Norwich, NR1 4DJ.
The Company's principal activities are the rental of agricultural land and residential property and mixed farming.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements for the year ended 30 September 2017 are the company's first financial statements that comply with the FRS102. The company's date of transition to FRS102 was 1 October 2015. The company's last financial statements prepared in accordance with previous GAAP were for the year ended 30 September 2016.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The company does not have any tangible fixed assets other than land and buildings.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated

 
2.4

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.

Page 3

 
MANOR FARM RACKHEATH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 4

 
MANOR FARM RACKHEATH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.12

Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

 
2.13

Taxation

Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.14

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2016 - 1).


4.


Tangible fixed assets





Freehold property

£



Cost or valuation


At 1 October 2016
1,502,447


Additions
2,767


Disposals
(372)



At 30 September 2017

1,504,842






Net book value



At 30 September 2017
1,504,842



At 30 September 2016
1,502,447

Page 5

 
MANOR FARM RACKHEATH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 October 2016
50



At 30 September 2017

50






Net book value



At 30 September 2017
50



At 30 September 2016
50


6.


Stocks

2017
2016
£
£

Consumables
4,149
12,762

Cultivations
87,520
74,297

Crops in store
12,969
20,245

104,638
107,304



7.


Debtors

2017
2016
£
£


Trade debtors
49,111
109,725

Other debtors
33,876
51,633

Prepayments and accrued income
5,339
6,686

88,326
168,044


Page 6

 
MANOR FARM RACKHEATH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
3,785
23,116

Corporation tax
20,294
11,362

Other creditors
100,000
-

Accruals and deferred income
68,693
108,031

192,772
142,509



9.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 7