Willows Somerset Ltd


true 1 April 2013 31 March 2014 31 March 2014 true false 5627274 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 5627274 2013-03-31 5627274 2014-03-31 5627274 2013-04-01 2014-03-31 5627274 uk-gaap:RestatedAmount 2013-03-31 5627274 uk-gaap:RestatedAmount 2014-03-31 5627274 uk-gaap:NetGoodwill 2013-03-31 5627274 uk-gaap:NetGoodwill 2014-03-31 5627274 uk-gaap:NetGoodwill 2013-04-01 2014-03-31 5627274 uk-gaap:OtherIntangibleFixedAssets 2013-04-01 2014-03-31 5627274 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-03-31 5627274 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-03-31 5627274 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-04-01 2014-03-31 5627274 uk-gaap:DevelopmentCosts 2013-03-31 5627274 uk-gaap:DevelopmentCosts 2014-03-31 5627274 uk-gaap:DevelopmentCosts 2013-04-01 2014-03-31 5627274 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-03-31 5627274 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-04-01 2014-03-31 5627274 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-03-31 5627274 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2013-04-01 2014-03-31 5627274 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2013-03-31 5627274 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-03-31 5627274 uk-gaap:PlantMachinery 2013-04-01 2014-03-31 5627274 uk-gaap:PlantMachinery 2013-03-31 5627274 uk-gaap:PlantMachinery 2014-03-31 5627274 uk-gaap:Vehicles 2013-04-01 2014-03-31 5627274 uk-gaap:Vehicles 2013-03-31 5627274 uk-gaap:Vehicles 2014-03-31 5627274 uk-gaap:FixturesFittings 2013-04-01 2014-03-31 5627274 uk-gaap:FixturesFittings 2013-03-31 5627274 uk-gaap:FixturesFittings 2014-03-31 5627274 uk-gaap:ComputerEquipment 2013-04-01 2014-03-31 5627274 uk-gaap:ComputerEquipment 2013-03-31 5627274 uk-gaap:ComputerEquipment 2014-03-31 5627274 uk-gaap:SharesListedFixedAssetInvestments 2013-03-31 5627274 uk-gaap:SharesListedFixedAssetInvestments 2013-04-01 2014-03-31 5627274 uk-gaap:SharesListedFixedAssetInvestments 2014-03-31 5627274 uk-gaap:SharesUnlistedFixedAssetInvestments 2013-03-31 5627274 uk-gaap:SharesUnlistedFixedAssetInvestments 2013-04-01 2014-03-31 5627274 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-03-31 5627274 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2013-03-31 5627274 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2013-04-01 2014-03-31 5627274 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-03-31 5627274 uk-gaap:ProvisionsForBadDebts 2013-03-31 5627274 uk-gaap:ProvisionsForBadDebts 2013-04-01 2014-03-31 5627274 uk-gaap:ProvisionsForBadDebts 2014-03-31 5627274 uk-gaap:ProvisionsForDeferredTaxation 2013-03-31 5627274 uk-gaap:ProvisionsForDeferredTaxation 2013-04-01 2014-03-31 5627274 uk-gaap:ProvisionsForDeferredTaxation 2014-03-31 5627274 uk-gaap:OtherProvisions 2013-03-31 5627274 uk-gaap:OtherProvisions 2013-04-01 2014-03-31 5627274 uk-gaap:OtherProvisions 2014-03-31 5627274 uk-gaap:WithinOneYear 2013-03-31 5627274 uk-gaap:WithinOneYear 2013-04-01 2014-03-31 5627274 uk-gaap:WithinOneYear 2014-03-31 5627274 uk-gaap:AfterOneYear 2013-03-31 5627274 uk-gaap:AfterOneYear 2013-04-01 2014-03-31 5627274 uk-gaap:AfterOneYear 2014-03-31 5627274 uk-bus:AllOrdinaryShares 2014-03-31 5627274 uk-bus:AllOrdinaryShares 2013-03-31 5627274 uk-bus:OrdinaryShareClass1 2014-03-31 5627274 uk-bus:OrdinaryShareClass2 2014-03-31 5627274 uk-bus:OrdinaryShareClass3 2014-03-31 5627274 uk-bus:OrdinaryShareClass4 2014-03-31 5627274 uk-bus:OrdinaryShareClass5 2014-03-31 5627274 uk-bus:OrdinaryShareClass1 2013-04-01 2014-03-31 5627274 uk-bus:OrdinaryShareClass2 2013-04-01 2014-03-31 5627274 uk-bus:OrdinaryShareClass3 2013-04-01 2014-03-31 5627274 uk-bus:OrdinaryShareClass4 2013-04-01 2014-03-31 5627274 uk-bus:OrdinaryShareClass5 2013-04-01 2014-03-31 5627274 uk-bus:PreferenceShareClass1 2014-03-31 5627274 uk-bus:PreferenceShareClass2 2014-03-31 5627274 uk-bus:PreferenceShareClass3 2014-03-31 5627274 uk-bus:PreferenceShareClass4 2014-03-31 5627274 uk-bus:PreferenceShareClass5 2014-03-31 5627274 uk-bus:PreferenceShareClass1 2013-04-01 2014-03-31 5627274 uk-bus:PreferenceShareClass2 2013-04-01 2014-03-31 5627274 uk-bus:PreferenceShareClass3 2013-04-01 2014-03-31 5627274 uk-bus:PreferenceShareClass4 2013-04-01 2014-03-31 5627274 uk-bus:PreferenceShareClass5 2013-04-01 2014-03-31 5627274 uk-bus:CompanySecretary 2013-04-01 2014-03-31 5627274 uk-bus:RegisteredOffice 2013-04-01 2014-03-31 5627274 uk-bus:EntityAccountantsOrAuditors 2013-04-01 2014-03-31 5627274 uk-bus:EntityAccountantsOrAuditors 2014-03-31 5627274 uk-bus:MainBusiness 2013-04-01 2014-03-31 5627274 uk-bus:EntityBankers 2013-04-01 2014-03-31 5627274 uk-bus:EntityLawyersOrLegalAdvisers 2013-04-01 2014-03-31 5627274 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2013-04-01 2014-03-31 5627274 uk-bus:HighestPaidDirector 2013-04-01 2014-03-31 5627274 uk-bus:HighestPaidDirector 2014-03-31 5627274 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2013-04-01 2014-03-31 5627274 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2013-04-01 2014-03-31 5627274 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2013-04-01 2014-03-31 5627274 uk-bus:AllEntityOfficers 2013-04-01 2014-03-31 5627274 uk-gaap:InvestmentProperties 2013-03-31 5627274 uk-gaap:InvestmentProperties 2013-04-01 2014-03-31 5627274 uk-gaap:InvestmentProperties 2014-03-31 5627274 uk-gaap:IntellectualProperty 2013-04-01 2014-03-31 5627274 uk-gaap:IntellectualProperty 2013-03-31 5627274 uk-gaap:IntellectualProperty 2014-03-31 5627274 uk-countries:UnitedKingdom 2013-04-01 2014-03-31 5627274 uk-countries:Europe 2013-04-01 2014-03-31 5627274 uk-countries:NorthAmerica 2013-04-01 2014-03-31 5627274 uk-countries:SouthAmerica 2013-04-01 2014-03-31 5627274 uk-countries:Asia 2013-04-01 2014-03-31 5627274 uk-countries:RestWorldOutsideUK 2013-04-01 2014-03-31 5627274 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-04-01 2014-03-31 5627274 uk-gaap:LeasedTangibleFixedAssets 2013-04-01 2014-03-31 5627274 uk-gaap:AllSubsidiaries 2013-04-01 2014-03-31 5627274 uk-gaap:AllAssociates 2013-04-01 2014-03-31 5627274 dpl-gaap:CostSales 2013-03-31 5627274 dpl-gaap:CostSales 2014-03-31 5627274 dpl-gaap:CostSales 2013-04-01 2014-03-31 5627274 dpl-gaap:DistributionCosts 2013-04-01 2014-03-31 5627274 dpl-gaap:AdministrativeExpenses 2013-04-01 2014-03-31 5627274 uk-bus:Director1 2013-04-01 2014-03-31 5627274 uk-bus:Director2 2013-04-01 2014-03-31 5627274 uk-bus:Director3 2013-04-01 2014-03-31 5627274 2012-03-31 5627274 2013-03-31 5627274 2012-04-01 2013-03-31 5627274 uk-gaap:RestatedAmount 2012-03-31 5627274 uk-gaap:RestatedAmount 2013-03-31 5627274 uk-gaap:NetGoodwill 2012-03-31 5627274 uk-gaap:NetGoodwill 2013-03-31 5627274 uk-gaap:NetGoodwill 2012-04-01 2013-03-31 5627274 uk-gaap:OtherIntangibleFixedAssets 2012-04-01 2013-03-31 5627274 uk-gaap:IntangibleAssetsOtherThanGoodwill 2012-03-31 5627274 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-03-31 5627274 uk-gaap:IntangibleAssetsOtherThanGoodwill 2012-04-01 2013-03-31 5627274 uk-gaap:DevelopmentCosts 2012-03-31 5627274 uk-gaap:DevelopmentCosts 2013-03-31 5627274 uk-gaap:DevelopmentCosts 2012-04-01 2013-03-31 5627274 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2012-03-31 5627274 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2012-04-01 2013-03-31 5627274 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-03-31 5627274 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2012-04-01 2013-03-31 5627274 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2012-03-31 5627274 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2013-03-31 5627274 uk-gaap:PlantMachinery 2012-04-01 2013-03-31 5627274 uk-gaap:PlantMachinery 2012-03-31 5627274 uk-gaap:PlantMachinery 2013-03-31 5627274 uk-gaap:Vehicles 2012-04-01 2013-03-31 5627274 uk-gaap:Vehicles 2012-03-31 5627274 uk-gaap:Vehicles 2013-03-31 5627274 uk-gaap:FixturesFittings 2012-04-01 2013-03-31 5627274 uk-gaap:FixturesFittings 2012-03-31 5627274 uk-gaap:FixturesFittings 2013-03-31 5627274 uk-gaap:ComputerEquipment 2012-04-01 2013-03-31 5627274 uk-gaap:ComputerEquipment 2012-03-31 5627274 uk-gaap:ComputerEquipment 2013-03-31 5627274 uk-gaap:SharesListedFixedAssetInvestments 2012-03-31 5627274 uk-gaap:SharesListedFixedAssetInvestments 2012-04-01 2013-03-31 5627274 uk-gaap:SharesListedFixedAssetInvestments 2013-03-31 5627274 uk-gaap:SharesUnlistedFixedAssetInvestments 2012-03-31 5627274 uk-gaap:SharesUnlistedFixedAssetInvestments 2012-04-01 2013-03-31 5627274 uk-gaap:SharesUnlistedFixedAssetInvestments 2013-03-31 5627274 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2012-03-31 5627274 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2012-04-01 2013-03-31 5627274 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2013-03-31 5627274 uk-gaap:ProvisionsForBadDebts 2012-03-31 5627274 uk-gaap:ProvisionsForBadDebts 2012-04-01 2013-03-31 5627274 uk-gaap:ProvisionsForBadDebts 2013-03-31 5627274 uk-gaap:ProvisionsForDeferredTaxation 2012-03-31 5627274 uk-gaap:ProvisionsForDeferredTaxation 2012-04-01 2013-03-31 5627274 uk-gaap:ProvisionsForDeferredTaxation 2013-03-31 5627274 uk-gaap:OtherProvisions 2012-03-31 5627274 uk-gaap:OtherProvisions 2012-04-01 2013-03-31 5627274 uk-gaap:OtherProvisions 2013-03-31 5627274 uk-gaap:WithinOneYear 2012-03-31 5627274 uk-gaap:WithinOneYear 2012-04-01 2013-03-31 5627274 uk-gaap:WithinOneYear 2013-03-31 5627274 uk-gaap:AfterOneYear 2012-03-31 5627274 uk-gaap:AfterOneYear 2012-04-01 2013-03-31 5627274 uk-gaap:AfterOneYear 2013-03-31 5627274 uk-bus:AllOrdinaryShares 2013-03-31 5627274 uk-bus:AllOrdinaryShares 2012-03-31 5627274 uk-bus:OrdinaryShareClass1 2013-03-31 5627274 uk-bus:OrdinaryShareClass2 2013-03-31 5627274 uk-bus:OrdinaryShareClass3 2013-03-31 5627274 uk-bus:OrdinaryShareClass4 2013-03-31 5627274 uk-bus:OrdinaryShareClass5 2013-03-31 5627274 uk-bus:OrdinaryShareClass1 2012-04-01 2013-03-31 5627274 uk-bus:OrdinaryShareClass2 2012-04-01 2013-03-31 5627274 uk-bus:OrdinaryShareClass3 2012-04-01 2013-03-31 5627274 uk-bus:OrdinaryShareClass4 2012-04-01 2013-03-31 5627274 uk-bus:OrdinaryShareClass5 2012-04-01 2013-03-31 5627274 uk-bus:PreferenceShareClass1 2013-03-31 5627274 uk-bus:PreferenceShareClass2 2013-03-31 5627274 uk-bus:PreferenceShareClass3 2013-03-31 5627274 uk-bus:PreferenceShareClass4 2013-03-31 5627274 uk-bus:PreferenceShareClass5 2013-03-31 5627274 uk-bus:PreferenceShareClass1 2012-04-01 2013-03-31 5627274 uk-bus:PreferenceShareClass2 2012-04-01 2013-03-31 5627274 uk-bus:PreferenceShareClass3 2012-04-01 2013-03-31 5627274 uk-bus:PreferenceShareClass4 2012-04-01 2013-03-31 5627274 uk-bus:PreferenceShareClass5 2012-04-01 2013-03-31 5627274 uk-bus:CompanySecretary 2012-04-01 2013-03-31 5627274 uk-bus:RegisteredOffice 2012-04-01 2013-03-31 5627274 uk-bus:EntityAccountantsOrAuditors 2012-04-01 2013-03-31 5627274 uk-bus:EntityAccountantsOrAuditors 2013-03-31 5627274 uk-bus:MainBusiness 2012-04-01 2013-03-31 5627274 uk-bus:EntityBankers 2012-04-01 2013-03-31 5627274 uk-bus:EntityLawyersOrLegalAdvisers 2012-04-01 2013-03-31 5627274 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2012-04-01 2013-03-31 5627274 uk-bus:HighestPaidDirector 2012-04-01 2013-03-31 5627274 uk-bus:HighestPaidDirector 2013-03-31 5627274 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2012-04-01 2013-03-31 5627274 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2012-04-01 2013-03-31 5627274 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2012-04-01 2013-03-31 5627274 uk-bus:AllEntityOfficers 2012-04-01 2013-03-31 5627274 uk-gaap:InvestmentProperties 2012-03-31 5627274 uk-gaap:InvestmentProperties 2012-04-01 2013-03-31 5627274 uk-gaap:InvestmentProperties 2013-03-31 5627274 uk-gaap:IntellectualProperty 2012-04-01 2013-03-31 5627274 uk-gaap:IntellectualProperty 2012-03-31 5627274 uk-gaap:IntellectualProperty 2013-03-31 5627274 uk-countries:UnitedKingdom 2012-04-01 2013-03-31 5627274 uk-countries:Europe 2012-04-01 2013-03-31 5627274 uk-countries:NorthAmerica 2012-04-01 2013-03-31 5627274 uk-countries:SouthAmerica 2012-04-01 2013-03-31 5627274 uk-countries:Asia 2012-04-01 2013-03-31 5627274 uk-countries:RestWorldOutsideUK 2012-04-01 2013-03-31 5627274 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2012-04-01 2013-03-31 5627274 uk-gaap:LeasedTangibleFixedAssets 2012-04-01 2013-03-31 5627274 uk-gaap:AllSubsidiaries 2012-04-01 2013-03-31 5627274 uk-gaap:AllAssociates 2012-04-01 2013-03-31 5627274 dpl-gaap:CostSales 2012-03-31 5627274 dpl-gaap:CostSales 2013-03-31 5627274 dpl-gaap:CostSales 2012-04-01 2013-03-31 5627274 dpl-gaap:DistributionCosts 2012-04-01 2013-03-31 5627274 dpl-gaap:AdministrativeExpenses 2012-04-01 2013-03-31 5627274 uk-bus:Director1 2012-04-01 2013-03-31 5627274 uk-bus:Director2 2012-04-01 2013-03-31 5627274 uk-bus:Director3 2012-04-01 2013-03-31
Registered number: 5627274
Willows Somerset Ltd
Abbreviated accounts
For The Year Ended 31 March 2014
Stephen Quay Accountancy

Certified Practising Accountants

The Granary
Hinton Business Park
Blandford Forum
DT11 8JF
Abbreviated Balance Sheet
2014 2013
Notes £ £ £ £
FIXED ASSETS
Tangible assets 2 245 70
245 70
CURRENT ASSETS
Debtors 50,999 17,329
50,999 17,329
Creditors: Amounts Falling Due Within One Year (9,521) (9,847)
NET CURRENT ASSETS (LIABILITIES) 41,478 7,482
TOTAL ASSETS LESS CURRENT LIABILITIES 41,723 7,552
PROVISIONS FOR LIABILITIES
Deferred Taxation 600 777
NET ASSETS 42,323 8,329
CAPITAL AND RESERVES
Called up share capital 3 600 600
Profit and Loss account 41,723 7,729
SHAREHOLDERS' FUNDS 42,323 8,329
Page 1
For the year ending 31 March 2014 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2008).
On behalf of the board
Mr Stephen Brunskill
Mr Arthur White
Mr Gary Dawkins
22 December 2014
Page 2
Notes to the Abbreviated Accounts
Accounting Policies
Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Turnover
Turnover represents net services due where turnover is recognised when the company obtains the right to consideration.
Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% straight line
Deferred Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
Tangible Assets
Total
Cost £
As at 1 April 2013 4,825
Additions 320
As at 31 March 2014 5,145
Depreciation
As at 1 April 2013 4,755
Provided during the period 145
As at 31 March 2014 4,900
Net Book Value
As at 31 March 2014 245
As at 1 April 2013 70
Share Capital
Value Number 2014 2013
Allotted, called up and fully paid: £ £ £
Ordinary shares 1.000 600 600 600
Page 3