ANDREW SMITH COMMERCIAL PRACTICE LIMITED |
|
BALANCE SHEET |
AS AT 30 September 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
2017 |
|
|
|
2016 |
|
|
|
|
|
£ |
|
|
|
£ |
|
FIXED ASSETS |
Tangible assets |
6 |
|
|
|
2,130 |
|
|
|
- |
|
CURRENT ASSETS |
Debtors |
7 |
|
79,172 |
|
|
|
84,478 |
Cash at bank and in hand |
4,386 |
|
|
|
1,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,558 |
|
|
|
85,960 |
|
CREDITORS: Amounts falling due within one year |
8 |
|
84,882 |
|
|
|
85,372 |
|
|
|
|
|
|
|
|
|
|
|
|
NET CURRENT (LIABILITIES) / ASSETS |
(1,324) |
|
|
|
588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
806 |
|
|
|
588 |
|
Provisions for liabilities and charges |
405 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
401 |
|
|
|
588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
1 |
|
|
|
1 |
Distributable profit and loss account |
400 |
|
|
|
587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' FUNDS |
401 |
|
|
|
588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
These accounts have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities. |
|
For the financial year ended 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006. |
|
Members have not required the company to obtain an audit in accordance with section 476 of the Act. |
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
|
As permitted by S444 (5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company’s Profit and Loss Account or Directors Report. |
|
|
Signed on behalf of the board of directors |
|
|
|
|
A C Smith |
Director |
|
Date approved by the board: 22 June 2018 |
|
ANDREW SMITH COMMERCIAL PRACTICE LIMITED |
|
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30 SEPTEMBER 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
GENERAL INFORMATION |
|
|
Andrew Smith Commercial Practice Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is: |
|
|
4 Witan Way |
|
Witney |
|
Oxon |
|
OX28 6FF |
|
|
The financial statements are presented in Sterling, which is the functional currency of the company. |
|
2 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
|
Basis of preparation of financial statements |
|
|
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006. |
|
|
Revenue recognition |
|
|
Turnover is measured at the fair value of consideration received or receivable. It is recognised in respect of consultancy services rendered as soon as there is a right to consideration and is determined by reference to the value of the work performed. Turnover is stated net of value added tax. |
|
|
Depreciation has been provided at the following rates so as to write off the cost or valuation of the assets less their residual value over their estimated useful lives. |
|
|
Computer equipment |
Straight line basis at 33.33% per annum |
|
Furniture and fittings |
Straight line basis at 33.33% per annum |
|
|
On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in the profit and loss account, and included within administrative expenses. |
|
2 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…) |
|
|
Financial Instruments |
|
|
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. |
|
|
Financial assets are measured at cost and are assessed at the end of each reporting period for objective evidence of impairment. Where objective evidence of impairment is found, an impairment loss is recognised in profit or loss. |
|
5 |
EMPLOYEES |
|
|
The average number of persons employed by the company (including directors) during the year was: |
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
Average number of employees |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
TANGIBLE ASSETS |
|
|
|
|
|
|
|
Computer equipment |
|
Furniture and fittings |
|
Total |
|
|
|
|
|
|
|
£ |
|
£ |
|
£ |
|
Cost |
|
At 1 October 2016 |
2,510 |
|
- |
|
2,510 |
|
|
Additions |
- |
|
2,396 |
|
2,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 September 2017 |
2,510 |
|
2,396 |
|
4,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation |
|
At 1 October 2016 |
2,510 |
|
- |
|
2,510 |
|
|
Charge for year |
- |
|
266 |
|
266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 September 2017 |
2,510 |
|
266 |
|
2,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 1 October 2016 |
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 September 2017 |
- |
|
2,130 |
|
2,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
DEBTORS |
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Prepayments and accrued income |
3,788 |
|
- |
|
Amounts recoverable on contracts |
- |
|
29,212 |
|
Other debtors |
75,384 |
|
55,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,172 |
|
84,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
CREDITORS: Amounts falling due within one year |
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Trade creditors |
- |
|
144 |
|
Taxation and social security |
82,485 |
|
82,831 |
|
Accruals and deferred income |
2,397 |
|
2,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,882 |
|
85,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
|
|
The following directors' advances, credits and guarantees took place during the year |
|
|
|
|
Balance at 1 October 2016 |
|
Amounts advanced |
|
Amounts repaid |
|
Amounts written off or waived |
|
Balance at 30 September 2017 |
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
A C & Mrs K Smith |
55,266 |
|
176,684 |
|
156,566 |
|
- |
|
75,384 |
|
|
Interest has been charged on this advance at the Beneficial Loan Arrangement Official Rate as prescribed by HM Revenue and Customs. The advance is repayable on demand. |
|
10 |
RECONCILIATIONS ON ADOPTION OF FRS 102 |
|
|
These financial statements for the year ended 30 September 2017 are the first financial statements that comply with FRS 102. The date of transition to FRS 102 is 1 October 2015. |
|
|
Profit and loss for the year ended 30 September 2016 |
£ |
|
Profit for the year under former UK GAAP |
152,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year under FRS 102 |
152,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet at 30 September 2016 |
£ |
|
Equity under former UK GAAP |
588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity under FRS 102 |
588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet at 1 October 2015 |
£ |
|
Equity under former UK GAAP |
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity under FRS 102 |
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|