RM Construction (Cambridge) Ltd - Period Ending 2018-03-31

RM Construction (Cambridge) Ltd - Period Ending 2018-03-31


RM Construction (Cambridge) Ltd 05391964 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is the refurbishment and construction of commercial and domestic properties Digita Accounts Production Advanced 6.21.8540.0 Software true 05391964 2017-04-01 2018-03-31 05391964 2018-03-31 05391964 bus:Director2 1 2018-03-31 05391964 bus:Director2 2 2018-03-31 05391964 bus:Director2 3 2018-03-31 05391964 bus:OrdinaryShareClass1 2018-03-31 05391964 core:RetainedEarningsAccumulatedLosses 2018-03-31 05391964 core:ShareCapital 2018-03-31 05391964 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05391964 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05391964 core:FurnitureFittingsToolsEquipment 2018-03-31 05391964 core:LandBuildings 2018-03-31 05391964 core:MotorVehicles 2018-03-31 05391964 core:OtherPropertyPlantEquipment 2018-03-31 05391964 bus:SmallEntities 2017-04-01 2018-03-31 05391964 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 05391964 bus:AbridgedAccounts 2017-04-01 2018-03-31 05391964 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 05391964 bus:RegisteredOffice 2017-04-01 2018-03-31 05391964 bus:CompanySecretaryDirector1 2017-04-01 2018-03-31 05391964 bus:Director2 2017-04-01 2018-03-31 05391964 bus:Director2 1 2017-04-01 2018-03-31 05391964 bus:Director2 2 2017-04-01 2018-03-31 05391964 bus:Director2 3 2017-04-01 2018-03-31 05391964 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 05391964 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05391964 core:FurnitureFittings 2017-04-01 2018-03-31 05391964 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 05391964 core:LandBuildings 2017-04-01 2018-03-31 05391964 core:LeaseholdImprovements 2017-04-01 2018-03-31 05391964 core:MotorVehicles 2017-04-01 2018-03-31 05391964 core:OfficeEquipment 2017-04-01 2018-03-31 05391964 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 05391964 core:PlantMachinery 2017-04-01 2018-03-31 05391964 countries:England 2017-04-01 2018-03-31 05391964 2017-03-31 05391964 core:FurnitureFittingsToolsEquipment 2017-03-31 05391964 core:LandBuildings 2017-03-31 05391964 core:MotorVehicles 2017-03-31 05391964 core:OtherPropertyPlantEquipment 2017-03-31 05391964 2016-04-01 2017-03-31 05391964 2017-03-31 05391964 bus:OrdinaryShareClass1 2017-03-31 05391964 core:RetainedEarningsAccumulatedLosses 2017-03-31 05391964 core:ShareCapital 2017-03-31 05391964 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05391964 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 05391964 core:FurnitureFittingsToolsEquipment 2017-03-31 05391964 core:LandBuildings 2017-03-31 05391964 core:MotorVehicles 2017-03-31 05391964 core:OtherPropertyPlantEquipment 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05391964

RM Construction (Cambridge) Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2018

AIMS Accountants for Business
Mark Ellis FCA
1 Ramsay Court
Kingfisher Way
Huntingdon
Cambridgeshire
PE29 6FY

 

RM Construction (Cambridge) Ltd

Contents

Company Information

1

Directors' Report

2

Abridged Balance Sheet

3 to 4

Notes to the Abridged Financial Statements

5 to 11

 

RM Construction (Cambridge) Ltd

Company Information

Directors

Mrs S Sarakun

Mr R Mead

Company secretary

Mrs S Sarakun

Registered office

Church Farm
Maris lane
Trumpington
Cambridge
CB2 9LG

Accountants

AIMS Accountants for Business
Mark Ellis FCA
1 Ramsay Court
Kingfisher Way
Huntingdon
Cambridgeshire
PE29 6FY

 

RM Construction (Cambridge) Ltd

Directors' Report for the Year Ended 31 March 2018

The directors present their report and the abridged financial statements for the year ended 31 March 2018.

Directors of the company

The directors who held office during the year were as follows:

Mrs S Sarakun - Company secretary and director

Mr R Mead

Principal activity

The principal activity of the company is the refurbishment and construction of commercial and domestic properties

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 20 June 2018 and signed on its behalf by:

.........................................
Mr R Mead
Director

 

RM Construction (Cambridge) Ltd

(Registration number: 05391964)
Abridged Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

76,476

77,228

Current assets

 

Debtors

601,028

405,007

Cash at bank and in hand

 

607,593

564,731

 

1,208,621

969,738

Prepayments and accrued income

 

14,180

12,309

Creditors: Amounts falling due within one year

5

(511,186)

(322,347)

Net current assets

 

711,615

659,700

Total assets less current liabilities

 

788,091

736,928

Creditors: Amounts falling due after more than one year

6

-

(781)

Provisions for liabilities

(14,530)

(14,673)

Accruals and deferred income

 

(26,528)

(39,967)

Net assets

 

747,033

681,507

Capital and reserves

 

Called up share capital

7

100

100

Profit and loss account

746,933

681,407

Total equity

 

747,033

681,507

 

RM Construction (Cambridge) Ltd

(Registration number: 05391964)
Abridged Balance Sheet as at 31 March 2018

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 20 June 2018 and signed on its behalf by:
 

.........................................

Mrs S Sarakun
Company secretary and director

 

RM Construction (Cambridge) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Church Farm
Maris lane
Trumpington
Cambridge
CB2 9LG

These financial statements were authorised for issue by the Board on 20 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

RM Construction (Cambridge) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2018

Contract revenue recognition

Revenue and expenses on construction contracts are recognised using the percentage-of-completion method. This means that revenue, expenses and therefore profit are recognised gradually as contract activity occurs.

When the outcome of the contract cannot be estimated reliably, revenue is recognised only to the extent of costs incurred that it is probable will be recovered; contract costs are recognised as an expense as incurred. When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

15% reducing balance basis

Motor vehicles

25% reducing balance basis

Office equipment

30% reducing balance basis

Short leasehold improvements

25% straight line basis

Fixtures and fittings

15% reducing balance basis

 

RM Construction (Cambridge) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2018

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

RM Construction (Cambridge) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2018

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2017 - 12).

 

RM Construction (Cambridge) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2018

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 April 2017

3,794

22,577

174,794

50,664

Additions

-

-

18,700

6,016

Disposals

-

-

(5,905)

(9,207)

At 31 March 2018

3,794

22,577

187,589

47,473

Depreciation

At 1 April 2017

3,794

17,357

120,955

32,495

Charge for the year

-

1,394

18,088

3,245

Eliminated on disposal

-

-

(5,718)

(6,653)

At 31 March 2018

3,794

18,751

133,325

29,087

Carrying amount

At 31 March 2018

-

3,826

54,264

18,386

At 31 March 2017

-

5,220

53,839

18,169

 

RM Construction (Cambridge) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2018

Total
£

Cost or valuation

At 1 April 2017

251,829

Additions

24,716

Disposals

(15,112)

At 31 March 2018

261,433

Depreciation

At 1 April 2017

174,601

Charge for the year

22,727

Eliminated on disposal

(12,371)

At 31 March 2018

184,957

Carrying amount

At 31 March 2018

76,476

At 31 March 2017

77,228

Included within the net book value of land and buildings above is £Nil (2017 - £Nil) in respect of short leasehold land and buildings.
 

5

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £632 (2016 - £1,351).

6

Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £NIL (2016 - £781).

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

RM Construction (Cambridge) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2018

8

Related party transactions

Transactions with directors

2018

At 1 April 2017
£

Advances to directors
£

Repayments by director
£

At 31 March 2018
£

Mr R Mead

Opening balance

(4,180)

-

-

(4,180)

Payments made, net of salary

-

74,301

-

74,301

Dividends received by the director

-

-

(62,000)

(62,000)

 

(4,180)

74,301

(62,000)

8,121

       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

19,115

18,084

Contributions paid to money purchase schemes

44,000

20,000

63,115

38,084