Turnbull & Scott (Engineers) Limited - Accounts to registrar (filleted) - small 18.1

Turnbull & Scott (Engineers) Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.2.30 SC334633 Mr P T Murphy Board of Directors Mr J H Andrew Board of Directors Mr D Sigsworth Board of Directors 1.1.17 31.12.17 31.12.17 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3346332016-12-31SC3346332017-12-31SC3346332017-01-012017-12-31SC3346332015-12-31SC3346332016-01-012016-12-31SC3346332016-12-31SC334633ns15:Scotland2017-01-012017-12-31SC334633ns14:PoundSterling2017-01-012017-12-31SC334633ns10:Director12017-01-012017-12-31SC334633ns10:Director22017-01-012017-12-31SC334633ns10:Director32017-01-012017-12-31SC334633ns10:PrivateLimitedCompanyLtd2017-01-012017-12-31SC334633ns10:SmallEntities2017-01-012017-12-31SC334633ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-31SC334633ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-31SC334633ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-31SC334633ns10:FullAccounts2017-01-012017-12-31SC33463312017-01-012017-12-31SC334633ns10:CompanySecretary12017-01-012017-12-31SC334633ns10:RegisteredOffice2017-01-012017-12-31SC334633ns5:CurrentFinancialInstruments2017-12-31SC334633ns5:CurrentFinancialInstruments2016-12-31SC334633ns5:Non-currentFinancialInstruments2017-12-31SC334633ns5:Non-currentFinancialInstruments2016-12-31SC334633ns5:ShareCapital2017-12-31SC334633ns5:ShareCapital2016-12-31SC334633ns5:CapitalRedemptionReserve2017-12-31SC334633ns5:CapitalRedemptionReserve2016-12-31SC334633ns5:RetainedEarningsAccumulatedLosses2017-12-31SC334633ns5:RetainedEarningsAccumulatedLosses2016-12-31SC334633ns5:NetGoodwill2017-01-012017-12-31SC334633ns5:IntangibleAssetsOtherThanGoodwill2017-01-012017-12-31SC334633ns5:LeaseholdImprovements2017-01-012017-12-31SC334633ns5:PlantMachinery2017-01-012017-12-31SC334633ns5:FurnitureFittings2017-01-012017-12-31SC334633ns5:MotorVehicles2017-01-012017-12-31SC334633ns5:ComputerEquipment2017-01-012017-12-31SC334633ns5:NetGoodwill2016-12-31SC334633ns5:NetGoodwill2017-12-31SC334633ns5:NetGoodwill2016-12-31SC334633ns5:LeaseholdImprovements2016-12-31SC334633ns5:PlantMachinery2016-12-31SC334633ns5:FurnitureFittings2016-12-31SC334633ns5:LeaseholdImprovements2017-12-31SC334633ns5:PlantMachinery2017-12-31SC334633ns5:FurnitureFittings2017-12-31SC334633ns5:LeaseholdImprovements2016-12-31SC334633ns5:PlantMachinery2016-12-31SC334633ns5:FurnitureFittings2016-12-31SC334633ns5:MotorVehicles2016-12-31SC334633ns5:ComputerEquipment2016-12-31SC334633ns5:MotorVehicles2017-12-31SC334633ns5:ComputerEquipment2017-12-31SC334633ns5:MotorVehicles2016-12-31SC334633ns5:ComputerEquipment2016-12-31SC334633ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-31SC334633ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-31SC334633ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2016-12-31SC334633ns5:LeasedAssetsHeldAsLessee2016-12-31SC334633ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-012017-12-31SC334633ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-01-012017-12-31SC334633ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2017-01-012017-12-31SC334633ns5:LeasedAssetsHeldAsLessee2017-01-012017-12-31SC334633ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-31SC334633ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-31SC334633ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2017-12-31SC334633ns5:LeasedAssetsHeldAsLessee2017-12-31SC334633ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-31SC334633ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-31SC334633ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2016-12-31SC334633ns5:LeasedAssetsHeldAsLessee2016-12-31SC334633ns5:CostValuation2016-12-31SC334633ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-31SC334633ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-31SC334633ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-12-31SC334633ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-12-31SC334633ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-12-31SC334633ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-12-31SC334633ns5:Secured2017-12-31SC334633ns5:Secured2016-12-31


REGISTERED NUMBER: SC334633 (Scotland)















Unaudited Financial Statements for the Year Ended 31 December 2017

for

Turnbull & Scott (Engineers) Limited

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)






Contents of the Financial Statements
for the Year Ended 31 December 2017




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Turnbull & Scott (Engineers) Limited

Company Information
for the Year Ended 31 December 2017







DIRECTORS: Mr J H Andrew
Mr P T Murphy
Mr D Sigsworth





SECRETARY: MBM Secretarial Services Limited





REGISTERED OFFICE: Unit 1A
Burnfoot Industrial Estate
Hawick
Roxburghshire
TD9 8RW





REGISTERED NUMBER: SC334633 (Scotland)





ACCOUNTANT: Douglas Home & Co Limited
St Dunstans House
High Street
Melrose
Borders
TD6 9RU

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Statement of Financial Position
31 December 2017

31/12/17 31/12/16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Property, plant and equipment 5 167,458 124,698
Investments 6 214,620 214,620
382,078 339,318

CURRENT ASSETS
Inventories 7 113,383 119,126
Debtors 8 465,394 478,414
Cash at bank and in hand 30,153 29,490
608,930 627,030
CREDITORS
Amounts falling due within one year 9 334,639 352,155
NET CURRENT ASSETS 274,291 274,875
TOTAL ASSETS LESS CURRENT
LIABILITIES

656,369

614,193

CREDITORS
Amounts falling due after more than one
year

10

(153,058

)

(121,408

)

ACCRUALS AND DEFERRED INCOME (29,751 ) (39,102 )
NET ASSETS 473,560 453,683

CAPITAL AND RESERVES
Called up share capital 547,402 547,402
Capital redemption reserve 2,598 2,598
Retained earnings (76,440 ) (96,317 )
SHAREHOLDERS' FUNDS 473,560 453,683

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Statement of Financial Position - continued
31 December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 20 June 2018 and were signed on its behalf by:




Mr P T Murphy - Director Mr J H Andrew - Director




Mr D Sigsworth - Director


Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

Turnbull & Scott (Engineers) Limited is a private company, limited by shares , registered in Scotland. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, was fully written off in
2008.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - Straight line over 15 years
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.


Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 34 (2016 - 30 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2017
and 31 December 2017 208,975
AMORTISATION
At 1 January 2017
and 31 December 2017 208,975
NET BOOK VALUE
At 31 December 2017 -
At 31 December 2016 -

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

5. PROPERTY, PLANT AND EQUIPMENT
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2017 29,286 294,160 5,257
Additions 14,233 43,726 1,437
Reclassification/transfer - - (787 )
At 31 December 2017 43,519 337,886 5,907
DEPRECIATION
At 1 January 2017 7,580 198,489 4,509
Charge for year 2,495 33,616 750
Eliminated on disposal - - -
Reclassification/transfer - - (621 )
At 31 December 2017 10,075 232,105 4,638
NET BOOK VALUE
At 31 December 2017 33,444 105,781 1,269
At 31 December 2016 21,706 95,671 748

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2017 26,612 41,702 397,017
Additions 21,000 11,637 92,033
Disposals (14,056 ) - (14,056 )
Reclassification/transfer - 787 -
At 31 December 2017 33,556 54,126 474,994
DEPRECIATION
At 1 January 2017 20,961 40,780 272,319
Charge for year 4,523 2,911 44,295
Eliminated on disposal (9,078 ) - (9,078 )
Reclassification/transfer - 621 -
At 31 December 2017 16,406 44,312 307,536
NET BOOK VALUE
At 31 December 2017 17,150 9,814 167,458
At 31 December 2016 5,651 922 124,698

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

5. PROPERTY, PLANT AND EQUIPMENT - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2017 107,543 14,056 - 121,599
Additions 39,295 21,000 3,813 64,108
Disposals - (14,056 ) - (14,056 )
Transfer to ownership (7,692 ) - - (7,692 )
At 31 December 2017 139,146 21,000 3,813 163,959
DEPRECIATION
At 1 January 2017 27,551 6,207 - 33,758
Charge for year 20,575 3,939 1,059 25,573
Eliminated on disposal - (9,078 ) - (9,078 )
Transfer to ownership (2,949 ) - - (2,949 )
Reclassification/transfer 2,520 2,870 - 5,390
At 31 December 2017 47,697 3,938 1,059 52,694
NET BOOK VALUE
At 31 December 2017 91,449 17,062 2,754 111,265
At 31 December 2016 79,992 7,849 - 87,841

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2017
and 31 December 2017 214,620
NET BOOK VALUE
At 31 December 2017 214,620
At 31 December 2016 214,620

7. INVENTORIES
31/12/17 31/12/16
£    £   
Stocks 113,383 119,126

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/17 31/12/16
£    £   
Trade debtors 155,886 240,005
Amounts owed by group undertakings 235,502 200,658
Other debtors 490 -
Prepayments 73,516 37,751
465,394 478,414

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/17 31/12/16
£    £   
Bank loans and overdrafts 24,876 -
Other loans 15,822 17,000
Hire purchase contracts 31,876 20,953
Trade creditors 98,635 111,759
Social security and other taxes 15,275 15,779
VAT 85,477 75,111
Other creditors 13,775 11,512
Accruals and deferred income 48,903 100,041
334,639 352,155

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/12/17 31/12/16
£    £   
Bank loans - 2-5 years 28,439 -
Other loans - 2-5 years 54,387 68,000
Hire purchase contracts 70,232 53,408
153,058 121,408

11. SECURED DEBTS

The following secured debts are included within creditors:

31/12/17 31/12/16
£    £   
Bank loans 53,315 -

The Company has granted a bond and floating charge over its assets in favour of HSBC plc, the Company's
bankers.