Insight Construction Solutions Limited - Accounts to registrar (filleted) - small 18.1

Insight Construction Solutions Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.2.30 04368578 Board of Directors 1.7.16 31.12.17 31.12.17 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure043685782016-06-30043685782017-12-31043685782016-07-012017-12-31043685782015-06-30043685782015-07-012016-06-30043685782016-06-3004368578ns15:EnglandWales2016-07-012017-12-3104368578ns14:PoundSterling2016-07-012017-12-3104368578ns10:Director12016-07-012017-12-3104368578ns10:PrivateLimitedCompanyLtd2016-07-012017-12-3104368578ns10:SmallEntities2016-07-012017-12-3104368578ns10:AuditExemptWithAccountantsReport2016-07-012017-12-3104368578ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-12-3104368578ns10:SmallCompaniesRegimeForAccounts2016-07-012017-12-3104368578ns10:FullAccounts2016-07-012017-12-3104368578ns10:OrdinaryShareClass12016-07-012017-12-3104368578ns10:Director22016-07-012017-12-3104368578ns10:RegisteredOffice2016-07-012017-12-3104368578ns5:CurrentFinancialInstruments2017-12-3104368578ns5:CurrentFinancialInstruments2016-06-3004368578ns5:Non-currentFinancialInstruments2017-12-3104368578ns5:Non-currentFinancialInstruments2016-06-3004368578ns5:ShareCapital2017-12-3104368578ns5:ShareCapital2016-06-3004368578ns5:RetainedEarningsAccumulatedLosses2017-12-3104368578ns5:RetainedEarningsAccumulatedLosses2016-06-3004368578ns5:PlantMachinery2016-07-012017-12-3104368578ns5:FurnitureFittings2016-07-012017-12-3104368578ns5:MotorVehicles2016-07-012017-12-3104368578ns5:PlantMachinery2016-06-3004368578ns5:FurnitureFittings2016-06-3004368578ns5:MotorVehicles2016-06-3004368578ns5:PlantMachinery2017-12-3104368578ns5:FurnitureFittings2017-12-3104368578ns5:MotorVehicles2017-12-3104368578ns5:PlantMachinery2016-06-3004368578ns5:FurnitureFittings2016-06-3004368578ns5:MotorVehicles2016-06-3004368578ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-06-3004368578ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-07-012017-12-3104368578ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-3104368578ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-06-3004368578ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3104368578ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-3004368578ns5:CurrentFinancialInstruments2016-07-012017-12-3104368578ns10:OrdinaryShareClass12017-12-3104368578ns5:RetainedEarningsAccumulatedLosses2016-06-3004368578ns5:RetainedEarningsAccumulatedLosses2016-07-012017-12-31


REGISTERED NUMBER: 04368578 (England and Wales)















Unaudited Financial Statements

for the Period 1 July 2016 to 31 December 2017

for

Insight Construction Solutions Limited

Insight Construction Solutions Limited (Registered number: 04368578)






Contents of the Financial Statements
for the Period 1 July 2016 to 31 December 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 9

Insight Construction Solutions Limited

Company Information
for the Period 1 July 2016 to 31 December 2017







DIRECTORS: D Middleton
Mrs S Middleton





REGISTERED OFFICE: 5 Longwood Lane
Walsall
West Midlands
WS5 3AT





REGISTERED NUMBER: 04368578 (England and Wales)





ACCOUNTANTS: Tomkinson Teal Limited
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD

Insight Construction Solutions Limited (Registered number: 04368578)

Balance Sheet
31 December 2017

2017 2016
Notes £    £   
FIXED ASSETS
Tangible assets 5 18,700 29,711

CURRENT ASSETS
Stocks 4,750 3,500
Debtors 6 64,963 113,286
Cash at bank 2,103 64,885
71,816 181,671
CREDITORS
Amounts falling due within one year 7 (45,522 ) (77,838 )
NET CURRENT ASSETS 26,294 103,833
TOTAL ASSETS LESS CURRENT
LIABILITIES

44,994

133,544

CREDITORS
Amounts falling due after more than one
year

8

(919

)

(4,219

)

PROVISIONS FOR LIABILITIES (1,324 ) -
NET ASSETS 42,751 129,325

CAPITAL AND RESERVES
Called up share capital 9 1,000 1,000
Retained earnings 10 41,751 128,325
SHAREHOLDERS' FUNDS 42,751 129,325

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the period ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Insight Construction Solutions Limited (Registered number: 04368578)

Balance Sheet - continued
31 December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors on 13 June 2018 and were signed on its behalf by:





Mrs S Middleton - Director


Insight Construction Solutions Limited (Registered number: 04368578)

Notes to the Financial Statements
for the Period 1 July 2016 to 31 December 2017

1. STATUTORY INFORMATION

Insight Construction Solutions Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

There are no material departures from the standard.

First year adoption of Financial Reporting Standard 102 ( FRS 102) Section 1A
These financial statements are the first to comply with FRS 102 Section 1A "Small Entities". The date of
transition is 1 July 2015.

The transition has resulted in a small number of changes in accounting policies to those used previously. The
changes have not impacted on opening equity or profit for the comparative period.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Profit and loss account,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


Insight Construction Solutions Limited (Registered number: 04368578)

Notes to the Financial Statements - continued
for the Period 1 July 2016 to 31 December 2017

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 2 .

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 July 2016 102,065 28,248 48,775 179,088
Additions - 2,408 - 2,408
Disposals - - (23,533 ) (23,533 )
At 31 December 2017 102,065 30,656 25,242 157,963
DEPRECIATION
At 1 July 2016 93,705 24,530 31,142 149,377
Charge for period 2,874 1,842 4,678 9,394
Eliminated on disposal - - (19,508 ) (19,508 )
At 31 December 2017 96,579 26,372 16,312 139,263
NET BOOK VALUE
At 31 December 2017 5,486 4,284 8,930 18,700
At 30 June 2016 8,360 3,718 17,633 29,711

Insight Construction Solutions Limited (Registered number: 04368578)

Notes to the Financial Statements - continued
for the Period 1 July 2016 to 31 December 2017

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 July 2016
and 31 December 2017 25,242
DEPRECIATION
At 1 July 2016 11,634
Charge for period 4,678
At 31 December 2017 16,312
NET BOOK VALUE
At 31 December 2017 8,930
At 30 June 2016 13,608

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 9,404 5,326
Amounts owed by group undertakings 19,707 33,127
Other debtors 35,852 74,833
64,963 113,286

Amounts owed by group undertakings comprises amounts owed by DSM Management (UK) Limited, the parent
company.

Included in other debtors are amounts owed by High Performance Windows Ltd totalling £32,833 (2016 -
£74,833), a company in which the directors are also directors and shareholders.

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Hire purchase contracts 2,200 2,200
Trade creditors 5,430 21,242
Taxation and social security 274 6,491
Other creditors 37,618 47,905
45,522 77,838

Other creditors include an amount owed to the directors, D.S. Middleton and S. Middleton, totalling £35,219
(2016 - £31,597). The loan is interest free and there are no fixed repayment terms.

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Hire purchase contracts 919 4,219

Insight Construction Solutions Limited (Registered number: 04368578)

Notes to the Financial Statements - continued
for the Period 1 July 2016 to 31 December 2017

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
1,000 Ordinary £1 1,000 1,000

10. RESERVES
Retained
earnings
£   

At 1 July 2016 128,325
Deficit for the period (76,574 )
Dividends (10,000 )
At 31 December 2017 41,751

11. CONTINGENT LIABILITIES

The company is party to a cross guarantee and debenture with DSM Management (UK) Limited, the parent
company, in respect of that company's mortgage loans, which amounted to £100,678 at the balance sheet date.

Insight Construction Solutions Limited (Registered number: 04368578)

Notes to the Financial Statements - continued
for the Period 1 July 2016 to 31 December 2017

12. RELATED PARTY DISCLOSURES

High Performance Windows Limited

A company in which the directors are also directors and shareholders.

Amount owed by High Performance Windows Limited at 31st December 2017 is £32,833 (2016 - £74,833).

The amount owed by High Performance Windows Limited (included in the debtors note to the accounts) is
unsecured and has no specific terms regarding repayment of interest. The amount due is repayable on demand
but the directors of Insight Construction Solutions Limited have given assurances that payment of this amount
will not be demanded until such time as High Performance Windows Limited can afford to do so without
financial detriment.

During the period an amount of £35,000 owing by High Performance Windows Limited was written off as
irrecoverable.

DSM Management (UK) Limited

DSM Management (UK) Limited owns 100% of the ordinary share capital in Insight Construction Solutions
Limited.

Amount owed by DSM Management (UK) Limited at 31st December 2017 is £19,707 (2016 - £33,127).

The amount owed by DSM Management (UK) Limited (included in the debtors note to the accounts) is
unsecured and has no specific terms regarding repayment of interest. The amount due is repayable on demand
but the directors of Insight Construction Solutions Limited have given assurances that payment of this amount
will not be demanded until such time as DSM Management (UK) Limited can afford to do so without financial
detriment.

Directors

Salaries - £17,700 (2016 - £18,800).

A car was sold to a director at open market value during the period.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Insight Construction Solutions Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file
a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the
Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of Insight Construction Solutions Limited for the period ended 31 December 2017 which comprise
the Profit and loss account, Balance Sheet and the related notes from the company's accounting records and from
information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Insight Construction Solutions Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Insight Construction Solutions Limited and state those matters that we have agreed to state to the Board of Directors of Insight Construction Solutions Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Insight Construction Solutions Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Insight Construction Solutions Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Insight Construction Solutions Limited. You consider that Insight Construction Solutions Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the financial statements of Insight Construction Solutions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Tomkinson Teal Limited
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD


13 June 2018