ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-09-302017-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-10-01 04545999 2016-10-01 2017-09-30 04545999 2017-09-30 04545999 2015-10-01 2016-09-30 04545999 2016-09-30 04545999 c:Director1 2016-10-01 2017-09-30 04545999 d:PlantMachinery 2016-10-01 2017-09-30 04545999 d:PlantMachinery 2017-09-30 04545999 d:PlantMachinery 2016-09-30 04545999 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 04545999 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2016-10-01 2017-09-30 04545999 d:MotorVehicles 2016-10-01 2017-09-30 04545999 d:MotorVehicles 2017-09-30 04545999 d:MotorVehicles 2016-09-30 04545999 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 04545999 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2016-10-01 2017-09-30 04545999 d:OfficeEquipment 2016-10-01 2017-09-30 04545999 d:OfficeEquipment 2017-09-30 04545999 d:OfficeEquipment 2016-09-30 04545999 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 04545999 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2016-10-01 2017-09-30 04545999 d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 04545999 d:LeasedAssetsHeldAsLessee 2016-10-01 2017-09-30 04545999 d:Goodwill 2016-10-01 2017-09-30 04545999 d:Goodwill 2017-09-30 04545999 d:Goodwill 2016-09-30 04545999 d:CurrentFinancialInstruments 2017-09-30 04545999 d:CurrentFinancialInstruments 2016-09-30 04545999 d:Non-currentFinancialInstruments 2017-09-30 04545999 d:Non-currentFinancialInstruments 2016-09-30 04545999 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 04545999 d:CurrentFinancialInstruments d:WithinOneYear 2016-09-30 04545999 d:Non-currentFinancialInstruments d:AfterOneYear 2017-09-30 04545999 d:Non-currentFinancialInstruments d:AfterOneYear 2016-09-30 04545999 d:ShareCapital 2017-09-30 04545999 d:ShareCapital 2016-09-30 04545999 d:RetainedEarningsAccumulatedLosses 2017-09-30 04545999 d:RetainedEarningsAccumulatedLosses 2016-09-30 04545999 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-09-30 04545999 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-09-30 04545999 c:FRS102 2016-10-01 2017-09-30 04545999 c:AuditExempt-NoAccountantsReport 2016-10-01 2017-09-30 04545999 c:FullAccounts 2016-10-01 2017-09-30 04545999 c:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 04545999 d:HirePurchaseContracts d:WithinOneYear 2017-09-30 04545999 d:HirePurchaseContracts d:WithinOneYear 2016-09-30 04545999 d:HirePurchaseContracts d:BetweenOneTwoYears 2017-09-30 04545999 d:HirePurchaseContracts d:BetweenOneTwoYears 2016-09-30 04545999 d:HirePurchaseContracts d:BetweenTwoFiveYears 2017-09-30 04545999 d:HirePurchaseContracts d:BetweenTwoFiveYears 2016-09-30 iso4217:GBP xbrli:pure
Registered number: 04545999












PRODUCT IMPORTS LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
 30 SEPTEMBER 2017














MAGEE GAMMON
Chartered Accountants
Henwood House
Henwood
Ashford
Kent
TN24 8DH



 
PRODUCT IMPORTS LTD
REGISTERED NUMBER:04545999

BALANCE SHEET
AS AT 30 SEPTEMBER 2017

2017
2016
Note

Fixed assets
  

Intangible assets
 4 
12,000
13,000

Tangible assets
 5 
31,721
28,182

  
43,721
41,182

Current assets
  

Stocks
 6 
63,800
44,100

Debtors: amounts falling due within one year
 7 
171,527
21,282

Cash at bank and in hand
  
105,725
296,935

  
341,052
362,317

Creditors: amounts falling due within one year
 8 
(136,903)
(156,828)

Net current assets
  
 
 
204,149
 
 
205,489

Total assets less current liabilities
  
247,870
246,671

Creditors: amounts falling due after more than one year
 9 
(5,613)
(9,576)

Net assets
  
£242,257
£237,095


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
242,157
236,995

  
£242,257
£237,095


Page 1

 
PRODUCT IMPORTS LTD
REGISTERED NUMBER:04545999

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 May 2018.



................................................
D J Taylor
Director
The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PRODUCT IMPORTS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.


General information

Product Imports Limited is a private company limited by shares, incorporated in England and Wales. The company registration number is 04545999. The registered office of the company is Henwood House, Henwood, Ashford, TN24 8DH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 3

 
PRODUCT IMPORTS LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
15% straight line
Motor vehicles
-
25% straight line
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
PRODUCT IMPORTS LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'other operating income'.

 
2.10

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
PRODUCT IMPORTS LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.13

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.14

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2016 - 11).


4.


Intangible assets




Goodwill



Cost


At 1 October 2016
20,000



At 30 September 2017

20,000



Amortisation


At 1 October 2016
7,000


Charge for the year
1,000



At 30 September 2017

8,000



Net book value



At 30 September 2017
£12,000



At 30 September 2016
£13,000

Page 6

 
PRODUCT IMPORTS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total



Cost or valuation


At 1 October 2016
18,266
95,566
8,897
122,729


Additions
9,812
-
1,508
11,320



At 30 September 2017

28,078
95,566
10,405
134,049



Depreciation


At 1 October 2016
4,382
82,027
8,137
94,546


Charge for the year on owned assets
3,373
-
447
3,820


Charge for the year on financed assets
-
3,963
-
3,963



At 30 September 2017

7,755
85,990
8,584
102,329



Net book value



At 30 September 2017
£20,323
£9,576
£1,821
£31,720



At 30 September 2016
£13,884
£13,539
£760
£28,183


6.


Stocks

2017
2016

Goods
63,800
44,100

£63,800
£44,100



7.


Debtors

2017
2016


Trade debtors
26,379
11,381

Amounts owed by group undertakings
118,416
-

Other debtors
6,607
-

Prepayments and accrued income
20,125
9,901

£171,527
£21,282


Page 7

 
PRODUCT IMPORTS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

8.


Creditors: Amounts falling due within one year

2017
2016

Trade creditors
66,759
68,012

Amounts owed to group undertakings
-
13,506

Corporation tax
30,577
33,937

Other taxation and social security
23,017
22,422

Obligations under finance lease and hire purchase contracts
3,963
3,963

Other creditors
-
7,389

Accruals and deferred income
12,587
7,599

£136,903
£156,828



9.


Creditors: Amounts falling due after more than one year

2017
2016

Net obligations under finance leases and hire purchase contracts
5,613
9,576

£5,613
£9,576



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2017
2016


Within one year
3,963
3,963

Between 1-2 years
3,963
3,963

Between 2-5 years
1,650
5,613

£9,576
£13,539


11.


Financial instruments

2017
2016

Financial assets


Financial assets measured at fair value through profit or loss
105,725
296,935

£105,725
£296,935





Financial assets measured at fair value through profit or loss comprise cash and bank deposits. 

Page 8

 
PRODUCT IMPORTS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

12.


Contingent liabilities

The company has a potential contingent liability of £194,073 (2016 : £Nil) in providing security in respect of borrowing undertaken by its parent understaking, Lovina Holdings Limited. 


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £70 (2016 - £nil). 


14.


Related party transactions

Dividends were paid to the following company:


2017
2016

Lovina Holdings Limited
122,500
145,000
£122,500
£145,000


15.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

Page 9