CRICKMORE_DEVELOPMENTS_LI - Accounts


CRICKMORE DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
Company Registration No. 03682212 (England and Wales)
CRICKMORE DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CRICKMORE DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
121,372
113,415
Current assets
Stocks
2,927,556
2,606,769
Debtors
4
3,391,254
3,565,615
Cash at bank and in hand
84,958
87,253
6,403,768
6,259,637
Creditors: amounts falling due within one year
5
(5,761,575)
(5,480,823)
Net current assets
642,193
778,814
Total assets less current liabilities
763,565
892,229
Creditors: amounts falling due after more than one year
6
-
(3,950)
Provisions for liabilities
7
(523,500)
(500,629)
Net assets
240,065
387,650
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
239,965
387,550
Total equity
240,065
387,650

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

CRICKMORE DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017
31 March 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 June 2018 and are signed on its behalf by:
C Crickmore
J R Crickmore
Director
Director
Company Registration No. 03682212
CRICKMORE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

Crickmore Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 166 College Road, Harrow, Middlesex, HA1 1RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Crickmore Developments Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover represents the total invoice value, excluding value added tax, of sales made during the year and derives from the provision of goods falling within the company's ordinary activities.

 

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-tem contracts and contacts for on-going services is recognised by reference to the stage of completion.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. Stock consists of unsold properties held for development as at the balance sheet date.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand.

CRICKMORE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans that are classified as debt, are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.8
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

CRICKMORE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
1.9
Retirement benefits

The company provides pension benefits for senior employees. Under the terms of the pension contracts entered into with the senior employees, fixed sums are provided for now in order to provide pension benefits to the individuals upon their retirement. The pension contracts allow for an annual increase in respect of indexation over and above the initial contracted amount.

Although under section 28 of FRS 102 this pension arrangement is regarded as being a defined benefit scheme, the directors consider that it does not bear any of the hallmarks of a defined benefit scheme as the company’s contributions are fixed until the point of retirement at which point any further contributions of annual increases cease. Further information can be found in note 8 to the financial statements.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest over the term of the lease.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2016 - 4).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2016
188,977
Additions
51,967
Disposals
(37,160)
At 31 March 2017
203,784
Depreciation and impairment
At 1 April 2016
75,562
Depreciation charged in the year
23,225
Eliminated in respect of disposals
(16,375)
At 31 March 2017
82,412
Carrying amount
At 31 March 2017
121,372
At 31 March 2016
113,415
CRICKMORE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
3
Tangible fixed assets
(Continued)
- 6 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2017
2016
£
£
Plant and machinery
25,996
30,584
Depreciation charge for the year in respect of leased assets
4,588
3,656
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
3,391,254
3,565,615
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans
974,620
1,000,000
Trade creditors
59,899
71,469
Corporation tax
-
300
Other taxation and social security
41,398
26,282
Other creditors
4,685,658
4,382,772
5,761,575
5,480,823

Bank loans are secured by a fixed and floating charge over the company's assets.

 

Included within other creditors are hire purchase liabilities of £3,950 (2016: £10,979) which are secured on related assets.

6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
-
3,950
CRICKMORE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
7
Provisions for liabilities
2017
2016
£
£
Retirement benefit obligations
8
501,140
477,946
Deferred tax liabilities
22,360
22,683
523,500
500,629

The company has undertaken to expend sums in the future to provide retirement benefits to senior employees under the terms of their pension agreements. The liabilities are expected to be paid for the acquisition of suitable policies over the period ending with earlier of the retirement of the senior employee or on the employee's 77th birthday.

8
Retirement benefit schemes
2017
2016
Defined benefit schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
23,194
477,946

The company provided pension benefits in respect of senior employees. Amounts payable are charged to the profit and loss account in the year the contracts are entered into between the company and the employees. The number of directors to whom benefits are accruing under these pension agreements is 2 (2016: 2).

 

The contributions and potential liabilities of the company in respect of the pension agreements are fixed at least until the date of retirement of the employees.

The directors are of the opinion that the liability as disclosed in the financial statements represents the full and final amount which could be expected, at this stage, to be paid in the future to settle the pension agreement liabilities and it is considered that the characteristics of the pension arrangement most closely reflect those of a defined contribution scheme.

9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
10
Financial commitments, guarantees and contingent liabilities

The company is party to a cross guarantee and debenture in respect of bank borrowings of companies connected to the directors, C Crickmore and J R Crickmore.

CRICKMORE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
11
Related party transactions

Included in other creditors as at the balance sheet date is an amount of £267,261 (2016: £237,710) owed to Crickmore LLP, a limited liability partnership connected to C Crickmore and J R Crickmore.

 

During the year the company had the following transactions with companies connected to C Crickmore and J R Crickmore:

 

 

 

 

Sales /

(Purchases)

£

Due from / (to)

 

£

 

 

 

 

 

JRC Investments Limited

2017

-

 

3,449

 

2016

-

 

1,338

 

 

 

 

 

Crickmore Investments Limited

2017

-

 

3,013

 

2016

-

 

900

 

 

 

 

 

Crickmore Holdings Limited

2017

-

 

553,915

 

2016

-

 

551,860

 

 

 

 

 

Crickmore Parks Limited

2017

-

 

(2,570,150)

 

2016

-

 

(2,585,103)

 

 

 

 

 

Anglia Caravan Parks Limited

2017

-

 

(510,775)

 

2016

-

 

(542,998)

 

 

 

 

 

Kings Lynn Mobile Home Park Limited

2017

-

 

201,030

 

2016

-

 

(34,015)

 

 

 

 

 

Plumtree Mobile Home Park Limited

2017

-

 

(130,434)

 

2016

-

 

(133,497)

 

 

 

 

 

Stable Car Sales Limited

2017

-

 

95,163

 

2016

-

 

87,718

 

 

 

 

 

M and M Trading (Cambridge) Limited

2017

-

 

(630,785)

 

2016

-

 

(821,818)

 

 

 

 

 

Leisure Parks Real Estate Limited

2017

-

 

1,939,505

 

2016

-

 

2,379,796

 

 

 

 

 

Leisure Parks Real Estate (Holdings) Limited

2017

-

 

351,463

 

2016

-

 

351,463

 

 

 

 

 

JTC Environmental Limited

2017

-

 

146,788

 

2016

-

 

131,328

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity20 June 2018C CrickmoreJ R CrickmoreR CrickmoreC Crickmore036822122016-04-012017-03-31036822122017-03-31036822122016-03-3103682212core:OtherPropertyPlantEquipment2017-03-3103682212core:OtherPropertyPlantEquipment2016-03-3103682212core:CurrentFinancialInstruments2017-03-3103682212core:CurrentFinancialInstruments2016-03-3103682212core:Non-currentFinancialInstruments2016-03-3103682212core:ShareCapital2017-03-3103682212core:ShareCapital2016-03-3103682212core:RetainedEarningsAccumulatedLosses2017-03-3103682212core:RetainedEarningsAccumulatedLosses2016-03-3103682212core:ShareCapitalOrdinaryShares2017-03-3103682212core:ShareCapitalOrdinaryShares2016-03-3103682212bus:Director12016-04-012017-03-3103682212bus:Director22016-04-012017-03-3103682212core:PlantMachinery2016-04-012017-03-3103682212core:FurnitureFittings2016-04-012017-03-3103682212core:MotorVehicles2016-04-012017-03-3103682212core:OtherPropertyPlantEquipment2016-03-3103682212core:OtherPropertyPlantEquipment2016-04-012017-03-3103682212core:PlantMachinery2017-03-3103682212core:PlantMachinery2016-03-3103682212bus:OrdinaryShareClass12016-04-012017-03-3103682212bus:OrdinaryShareClass12017-03-3103682212bus:PrivateLimitedCompanyLtd2016-04-012017-03-3103682212bus:FRS1022016-04-012017-03-3103682212bus:AuditExemptWithAccountantsReport2016-04-012017-03-3103682212bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3103682212bus:Director32016-04-012017-03-3103682212bus:CompanySecretary12016-04-012017-03-3103682212bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP