Phoenix Wharf Design Limited - Accounts to registrar (filleted) - small 18.1

Phoenix Wharf Design Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.2.30 09364358 Board of Directors Board of Directors 1.1.17 31.12.17 31.12.17 false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure093643582016-12-31093643582017-12-31093643582017-01-012017-12-31093643582015-12-31093643582016-01-012016-12-31093643582016-12-3109364358ns15:EnglandWales2017-01-012017-12-3109364358ns14:PoundSterling2017-01-012017-12-3109364358ns10:Director12017-01-012017-12-3109364358ns10:Director22017-01-012017-12-3109364358ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3109364358ns10:SmallEntities2017-01-012017-12-3109364358ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3109364358ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3109364358ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3109364358ns10:FullAccounts2017-01-012017-12-3109364358ns10:OrdinaryShareClass12017-01-012017-12-3109364358ns10:OrdinaryShareClass22017-01-012017-12-3109364358ns10:Director32017-01-012017-12-3109364358ns10:Director42017-01-012017-12-3109364358ns10:RegisteredOffice2017-01-012017-12-3109364358ns5:CurrentFinancialInstruments2017-12-3109364358ns5:CurrentFinancialInstruments2016-12-3109364358ns5:ShareCapital2017-12-3109364358ns5:ShareCapital2016-12-3109364358ns5:RetainedEarningsAccumulatedLosses2017-12-3109364358ns5:RetainedEarningsAccumulatedLosses2016-12-3109364358ns5:FurnitureFittings2017-01-012017-12-3109364358ns5:ComputerEquipment2017-01-012017-12-3109364358ns5:FurnitureFittings2016-12-3109364358ns5:ComputerEquipment2016-12-3109364358ns5:FurnitureFittings2017-12-3109364358ns5:ComputerEquipment2017-12-3109364358ns5:FurnitureFittings2016-12-3109364358ns5:ComputerEquipment2016-12-3109364358ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3109364358ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3109364358ns10:OrdinaryShareClass12017-12-3109364358ns10:OrdinaryShareClass22017-12-3109364358ns5:RetainedEarningsAccumulatedLosses2016-12-3109364358ns5:RetainedEarningsAccumulatedLosses2017-01-012017-12-31


REGISTERED NUMBER: 09364358 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2017

FOR

PHOENIX WHARF DESIGN LIMITED

PHOENIX WHARF DESIGN LIMITED (REGISTERED NUMBER: 09364358)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PHOENIX WHARF DESIGN LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2017







DIRECTORS: C J Gwyther
P G Atherton
Mrs C E Menzies
Mrs S L Rowe





REGISTERED OFFICE: Unit 1.1
Paintworks
Bath Road
Bristol
BS4 3EH





REGISTERED NUMBER: 09364358 (England and Wales)





ACCOUNTANTS: Lawes & Co
Boyce's Building
40-42 Regent Street
Clifton
Bristol
BS8 4HU

PHOENIX WHARF DESIGN LIMITED (REGISTERED NUMBER: 09364358)

BALANCE SHEET
31 DECEMBER 2017

31.12.17 31.12.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 4,910 1,914

CURRENT ASSETS
Debtors 5 33,301 46,995
Cash at bank 24,880 53,369
58,181 100,364
CREDITORS
Amounts falling due within one year 6 46,086 96,880
NET CURRENT ASSETS 12,095 3,484
TOTAL ASSETS LESS CURRENT
LIABILITIES

17,005

5,398

PROVISIONS FOR LIABILITIES 933 -
NET ASSETS 16,072 5,398

CAPITAL AND RESERVES
Called up share capital 7 100 100
Retained earnings 8 15,972 5,298
SHAREHOLDERS' FUNDS 16,072 5,398

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and
387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the
company as at the end of each financial year and of its profit or loss for each financial year in
accordance with the requirements of Sections 394 and 395 and which otherwise comply with
the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

PHOENIX WHARF DESIGN LIMITED (REGISTERED NUMBER: 09364358)

BALANCE SHEET - continued
31 DECEMBER 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 12 June 2018 and were
signed on its behalf by:




Mrs S L Rowe - Director



C J Gwyther - Director


PHOENIX WHARF DESIGN LIMITED (REGISTERED NUMBER: 09364358)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1. STATUTORY INFORMATION

Phoenix Wharf Design Limited is a private company, limited by shares , registered in
England and Wales. The company's registered number and registered office address can be
found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on cost
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive
income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that
have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not
reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in
periods different from those in which they are recognised in financial statements. Deferred
tax is measured using tax rates and laws that have been enacted or substantively enacted
by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it
is probable that they will be recovered against the reversal of deferred tax liabilities or other
future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

PHOENIX WHARF DESIGN LIMITED (REGISTERED NUMBER: 09364358)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2016 - 4 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2017 821 1,341 2,162
Additions - 4,380 4,380
At 31 December 2017 821 5,721 6,542
DEPRECIATION
At 1 January 2017 136 112 248
Charge for year 204 1,180 1,384
At 31 December 2017 340 1,292 1,632
NET BOOK VALUE
At 31 December 2017 481 4,429 4,910
At 31 December 2016 685 1,229 1,914

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Trade debtors 33,004 46,755
Other debtors 297 240
33,301 46,995

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Trade creditors 7,216 48,988
Taxation and social security 26,380 36,891
Other creditors 12,490 11,001
46,086 96,880

PHOENIX WHARF DESIGN LIMITED (REGISTERED NUMBER: 09364358)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

7. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 31.12.17 31.12.16
value: £    £   
75 Ordinary A £1.00 75 75

Allotted and issued:
Number: Class: Nominal 31.12.17 31.12.16
value: £    £   
25 Ordinary B £1.00 25 25

8. RESERVES
Retained
earnings
£   

At 1 January 2017 5,298
Profit for the year 70,192
Dividends (59,518 )
At 31 December 2017 15,972

9. RELATED PARTY DISCLOSURES

During the year C Gwyther, a director of the company, received £59,518 (2016: £47,033) in
dividends.

During the year the company invoiced Ignition DG Limited, an associated company, £83,440
(2016: £80,539).

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mrs C E Menzies.