HKBP Limited - Period Ending 2017-09-30

HKBP Limited - Period Ending 2017-09-30


HKBP Limited 8293167 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is business park operators. Digita Accounts Production Advanced 6.21.8540.0 Software true 8293167 2016-10-01 2017-09-30 8293167 2017-09-30 8293167 core:OtherReservesSubtotal 2017-09-30 8293167 core:RetainedEarningsAccumulatedLosses 2017-09-30 8293167 core:ShareCapital 2017-09-30 8293167 core:CurrentFinancialInstruments 2017-09-30 8293167 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 8293167 core:Non-currentFinancialInstruments 2017-09-30 8293167 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 8293167 core:Goodwill 2017-09-30 8293167 core:FurnitureFittingsToolsEquipment 2017-09-30 8293167 core:OtherPropertyPlantEquipment 2017-09-30 8293167 bus:SmallEntities 2016-10-01 2017-09-30 8293167 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 8293167 bus:FullAccounts 2016-10-01 2017-09-30 8293167 bus:RegisteredOffice 2016-10-01 2017-09-30 8293167 bus:Director1 2016-10-01 2017-09-30 8293167 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 8293167 bus:Agent1 2016-10-01 2017-09-30 8293167 core:Goodwill 2016-10-01 2017-09-30 8293167 core:ComputerEquipment 2016-10-01 2017-09-30 8293167 core:FurnitureFittings 2016-10-01 2017-09-30 8293167 core:FurnitureFittingsToolsEquipment 2016-10-01 2017-09-30 8293167 core:OtherPropertyPlantEquipment 2016-10-01 2017-09-30 8293167 core:PlantMachinery 2016-10-01 2017-09-30 8293167 countries:UnitedKingdom 2016-10-01 2017-09-30 8293167 2016-09-30 8293167 core:Goodwill 2016-09-30 8293167 core:FurnitureFittingsToolsEquipment 2016-09-30 8293167 core:OtherPropertyPlantEquipment 2016-09-30 8293167 2015-10-01 2016-09-30 8293167 2016-09-30 8293167 core:OtherReservesSubtotal 2016-09-30 8293167 core:RetainedEarningsAccumulatedLosses 2016-09-30 8293167 core:ShareCapital 2016-09-30 8293167 core:CurrentFinancialInstruments 2016-09-30 8293167 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 8293167 core:Non-currentFinancialInstruments 2016-09-30 8293167 core:Non-currentFinancialInstruments core:AfterOneYear 2016-09-30 8293167 core:Goodwill 2016-09-30 8293167 core:FurnitureFittingsToolsEquipment 2016-09-30 8293167 core:OtherPropertyPlantEquipment 2016-09-30 iso4217:GBP xbrli:pure

Registration number: 8293167

HKBP Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2017

Accsys Accountants Limited
Milwood House
36B Albion Place
Maidstone
Kent
ME14 5DZ

 

HKBP Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 10

 

HKBP Limited

Company Information

Director

Mr John Hawkins

Registered office

Milwood House
36B Albion Place
Maidstone
Kent
ME14 5DZ

Accountants

Accsys Accountants Limited
Milwood House
36B Albion Place
Maidstone
Kent
ME14 5DZ

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
HKBP Limited
for the Year Ended 30 September 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of HKBP Limited for the year ended 30 September 2017 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of HKBP Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of HKBP Limited and state those matters that we have agreed to state to the Board of Directors of HKBP Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than HKBP Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that HKBP Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of HKBP Limited. You consider that HKBP Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of HKBP Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Accsys Accountants Limited
Milwood House
36B Albion Place
Maidstone
Kent
ME14 5DZ

18 June 2018

 

HKBP Limited

(Registration number: 8293167)
Balance Sheet as at 30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

30,298

32,125

Tangible assets

5

11,290

9,892

Investment property

6

2,750,000

2,750,000

 

2,791,588

2,792,017

Current assets

 

Debtors

7

141,199

92,330

Cash at bank and in hand

 

49,877

38,055

 

191,076

130,385

Creditors: Amounts falling due within one year

8

(37,258)

(36,544)

Net current assets

 

153,818

93,841

Total assets less current liabilities

 

2,945,406

2,885,858

Creditors: Amounts falling due after more than one year

8

(1,304,536)

(1,352,159)

Provisions for liabilities

(244,273)

-

Net assets

 

1,396,597

1,533,699

Capital and reserves

 

Called up share capital

100

100

Other reserves

1,041,372

1,285,645

Profit and loss account

355,125

247,954

Total equity

 

1,396,597

1,533,699

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

HKBP Limited

(Registration number: 8293167)
Balance Sheet as at 30 September 2017

Approved and authorised by the director on 18 June 2018
 

.........................................

Mr John Hawkins

Director

 

HKBP Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital incorporated in United Kingdom.

The address of its registered office is:
Milwood House
36B Albion Place
Maidstone
Kent
ME14 5DZ

The principal place of business is:
1 Falcon Court
73 College Road
Maidstone
Kent
ME15 6TF
United Kingdom

These financial statements were authorised for issue by the director on 18 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% reducing balance

Office Equipment

33% reducing balance

Fixtures & Fittings

25% reducing balance

 

HKBP Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

HKBP Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company during the year, was 0 (2016 - 0).

 

HKBP Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2016

36,540

36,540

At 30 September 2017

36,540

36,540

Amortisation

At 1 October 2016

4,415

4,415

Amortisation charge

1,827

1,827

At 30 September 2017

6,242

6,242

Carrying amount

At 30 September 2017

30,298

30,298

At 30 September 2016

32,125

32,125

5

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 October 2016

13,960

-

13,960

Additions

1,732

2,865

4,597

At 30 September 2017

15,692

2,865

18,557

Depreciation

At 1 October 2016

4,068

-

4,068

Charge for the year

2,662

537

3,199

At 30 September 2017

6,730

537

7,267

Carrying amount

At 30 September 2017

8,962

2,328

11,290

At 30 September 2016

9,892

-

9,892

6

Investment properties

2017
£

At 1 October

2,750,000

 

HKBP Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

7

Debtors

2017
£

2016
£

Trade debtors

33,961

44,223

Other debtors

107,238

48,107

Total current trade and other debtors

141,199

92,330

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

306

2,102

Taxation and social security

 

10,698

11,119

Other creditors

 

26,254

23,323

 

37,258

36,544

Due after one year

 

Loans and borrowings

9

1,304,536

1,352,159

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

1,304,536

1,352,159

10

Transition to FRS 102

 

HKBP Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Balance Sheet at 30 September 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Intangible assets

 

32,125

-

-

32,125

Tangible assets

 

2,759,894

(2,759,894)

-

-

Investment property

 

-

2,759,894

-

2,759,894

 

2,792,019

-

-

2,792,019

Current assets

 

Debtors

 

92,327

-

-

92,327

Cash at bank and in hand

 

38,055

-

-

38,055

 

130,382

-

-

130,382

Creditors: Amounts falling due within one year

 

(36,543)

-

-

(36,543)

Net current assets

 

93,839

-

-

93,839

Total assets less current liabilities

 

2,885,858

-

-

2,885,858

Creditors: Amounts falling due after more than one year

 

(1,352,159)

-

-

(1,352,159)

Net assets

 

1,533,699

-

-

1,533,699

Capital and reserves

 

Called up share capital

 

(100)

-

-

(100)

Revaluation reserve

 

(1,285,645)

1,285,645

-

-

Other reserves

 

-

(1,285,645)

-

(1,285,645)

Profit and loss account

 

(247,954)

-

-

(247,954)

Total equity

 

(1,533,699)

-

-

(1,533,699)