GREEN_APPLE_CONSTRUCTION_ - Accounts


Company Registration No. 10452072 (England and Wales)
GREEN APPLE CONSTRUCTION (WORCESTER) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2017
PAGES FOR FILING WITH REGISTRAR
GREEN APPLE CONSTRUCTION (WORCESTER) LIMITED
COMPANY INFORMATION
Directors
Mr M J Green
(Appointed 31 October 2016)
Mr T Appleton
(Appointed 31 October 2016)
Mr W Appleton
(Appointed 31 October 2016)
Company number
10452072
Registered office
The Old Post House
Worcester Road
Pershore
Drakes Broughton
Worcestershire
WR10 2AQ
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Santander UK Plc
Bridle Road
Bootle
Merseyside
L30 4GB
GREEN APPLE CONSTRUCTION (WORCESTER) LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
GREEN APPLE CONSTRUCTION (WORCESTER) LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF GREEN APPLE CONSTRUCTION (WORCESTER) LIMITED FOR THE PERIOD ENDED 31 OCTOBER 2017
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Green Apple Construction (Worcester) Limited for the period ended 31 October 2017 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Green Apple Construction (Worcester) Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Green Apple Construction (Worcester) Limited and state those matters that we have agreed to state to the Board of Directors of Green Apple Construction (Worcester) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Green Apple Construction (Worcester) Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Green Apple Construction (Worcester) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Green Apple Construction (Worcester) Limited. You consider that Green Apple Construction (Worcester) Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the financial statements of Green Apple Construction (Worcester) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
24 May 2018
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
GREEN APPLE CONSTRUCTION (WORCESTER) LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2017
31 October 2017
- 2 -
2017
Notes
£
£
Fixed assets
Tangible assets
3
557
Current assets
Stocks
462,832
Debtors
4
19,564
Cash at bank and in hand
6,196
488,592
Creditors: amounts falling due within one year
5
(279,797)
Net current assets
208,795
Total assets less current liabilities
209,352
Creditors: amounts falling due after more than one year
6
(236,831)
Net liabilities
(27,479)
Capital and reserves
Called up share capital
8
2
Profit and loss reserves
(27,481)
Total equity
(27,479)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

GREEN APPLE CONSTRUCTION (WORCESTER) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2017
31 October 2017
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 24 May 2018 and are signed on its behalf by:
Mr M J Green
Director
Company Registration No. 10452072
GREEN APPLE CONSTRUCTION (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2017
- 4 -
1
Accounting policies
Company information

Green Apple Construction (Worcester) Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Post House, Worcester Road, Pershore, Drakes Broughton, Worcestershire, WR10 2AQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements have been drawn up on the going concern basis. If the going concern basis were not appropriate, adjustments would have been made to reduce assets to recoverable amounts, to provide for any further liabilities that might arise, and to re-classify fixed assets as current assets and long term liabilities as current liabilities.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

GREEN APPLE CONSTRUCTION (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 3.

3
Tangible fixed assets
Plant and machinery
£
Cost
At 31 October 2016
-
Additions
745
At 31 October 2017
745
Depreciation and impairment
At 31 October 2016
-
Depreciation charged in the period
188
At 31 October 2017
188
Carrying amount
At 31 October 2017
557
GREEN APPLE CONSTRUCTION (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2017
- 6 -
4
Debtors
2017
Amounts falling due within one year:
£
Other debtors
13,118
Deferred tax asset
6,446
19,564
5
Creditors: amounts falling due within one year
2017
£
Bank loans and overdrafts
126,889
Trade creditors
26,240
Other taxation and social security
561
Other creditors
126,107
279,797
6
Creditors: amounts falling due after more than one year
2017
£
Bank loans and overdrafts
236,831
7
Secured debts
The following secured debts are included within creditors:
2017
£
Bank loans
363,720

Bank loans are secured by way of a fixed and floating charge over all assets of the company.

8
Called up share capital
2017
£
Ordinary share capital
Issued and fully paid
2 Ordinary of £1 each
2

2 Ordinary shares of £1 were allotted and fully paid for cash at par during the period.

GREEN APPLE CONSTRUCTION (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2017
- 7 -
9
Ultimate controlling party

There is no ultimate controlling party.

10
Comparatives

This is the company's first period of trade therefore, there are no comparatives.

2017-10-312016-10-31falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity24 May 2018Mr M J GreenMr T AppletonMr W Appleton104520722016-10-312017-10-3110452072bus:Director12016-10-312017-10-3110452072bus:Director22016-10-312017-10-3110452072bus:Director32016-10-312017-10-3110452072bus:RegisteredOffice2016-10-312017-10-3110452072bus:Agent12016-10-312017-10-31104520722017-10-3110452072core:PlantMachinery2017-10-3110452072core:CurrentFinancialInstruments2017-10-3110452072core:Non-currentFinancialInstruments2017-10-3110452072core:ShareCapital2017-10-3110452072core:RetainedEarningsAccumulatedLosses2017-10-3110452072core:PlantMachinery2016-10-312017-10-3110452072bus:PrivateLimitedCompanyLtd2016-10-312017-10-3110452072bus:FRS1022016-10-312017-10-3110452072bus:AuditExemptWithAccountantsReport2016-10-312017-10-3110452072bus:SmallCompaniesRegimeForAccounts2016-10-312017-10-3110452072bus:FullAccounts2016-10-312017-10-31xbrli:purexbrli:sharesiso4217:GBP