Keswick Bridge Limited - Accounts to registrar - small 17.1.1

Keswick Bridge Limited - Accounts to registrar - small 17.1.1


IRIS Accounts Production v18.1.1.51 02722384 Mr S Bowman Board of Directors Mr D C J Rowntree Board of Directors Mr J P H Shaw Board of Directors 1.1.17 31.12.17 31.12.17 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure027223842016-12-31027223842017-12-31027223842017-01-012017-12-31027223842015-12-31027223842016-01-012016-12-31027223842016-12-3102722384ns15:EnglandWales2017-01-012017-12-3102722384ns14:PoundSterling2017-01-012017-12-3102722384ns10:Director12017-01-012017-12-3102722384ns10:Director22017-01-012017-12-3102722384ns10:Director32017-01-012017-12-3102722384ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3102722384ns10:SmallEntities2017-01-012017-12-3102722384ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3102722384ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3102722384ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3102722384ns10:FullAccounts2017-01-012017-12-3102722384ns10:RegisteredOffice2017-01-012017-12-3102722384ns5:CurrentFinancialInstruments2017-12-3102722384ns5:CurrentFinancialInstruments2016-12-3102722384ns5:Non-currentFinancialInstruments2017-12-3102722384ns5:Non-currentFinancialInstruments2016-12-3102722384ns5:ShareCapital2017-12-3102722384ns5:ShareCapital2016-12-3102722384ns5:SharePremium2017-12-3102722384ns5:SharePremium2016-12-3102722384ns5:FurtherSpecificReserve3ComponentTotalEquity2017-12-3102722384ns5:FurtherSpecificReserve3ComponentTotalEquity2016-12-3102722384ns5:RetainedEarningsAccumulatedLosses2017-12-3102722384ns5:RetainedEarningsAccumulatedLosses2016-12-3102722384ns5:LandBuildings2016-12-3102722384ns5:ComputerEquipment2016-12-3102722384ns5:LandBuildings2017-01-012017-12-3102722384ns5:ComputerEquipment2017-01-012017-12-3102722384ns5:LandBuildings2017-12-3102722384ns5:ComputerEquipment2017-12-3102722384ns5:LandBuildings2016-12-3102722384ns5:ComputerEquipment2016-12-3102722384ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3102722384ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3102722384ns5:Secured2017-12-3102722384ns5:Secured2016-12-3102722384ns5:FurtherSpecificReserve3ComponentTotalEquity2016-12-31


REGISTERED NUMBER: 02722384 (England and Wales)









Unaudited Financial Statements

for the Year Ended 31 December 2017

for

Keswick Bridge Limited

Keswick Bridge Limited (Registered number: 02722384)






Contents of the Financial Statements
for the Year Ended 31 December 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Keswick Bridge Limited

Company Information
for the Year Ended 31 December 2017







DIRECTORS: Mr S Bowman
Mr D C J Rowntree
Mr J P H Shaw





REGISTERED OFFICE: Brundholme Road
Keswick
Cumbria
CA12 4NL





REGISTERED NUMBER: 02722384 (England and Wales)





ACCOUNTANTS: Harts Limited
Westminster House
10 Westminster Road
Macclesfield
Cheshire
SK10 1BX

Keswick Bridge Limited (Registered number: 02722384)

Balance Sheet
31 December 2017

31.12.17 31.12.16
Notes £    £   
FIXED ASSETS
Tangible assets 4 1,455,000 110,452
Investments 5 - 100
1,455,000 110,552

CURRENT ASSETS
Stock 158,767 225,160
Debtors 6 1,178 139
Cash at bank 33,189 26,506
193,134 251,805
CREDITORS
Amounts falling due within one year 7 (67,931 ) (81,689 )
NET CURRENT ASSETS 125,203 170,116
TOTAL ASSETS LESS CURRENT LIABILITIES 1,580,203 280,668

CREDITORS
Amounts falling due after more than one
year

8

(90,287

)

(116,862

)

PROVISIONS FOR LIABILITIES (265,064 ) (9,600 )
NET ASSETS 1,224,852 154,206

CAPITAL AND RESERVES
Called up share capital 37,500 36,750
Share premium 500 500
Fair value reserve 10 1,122,684 33,600
Retained earnings 64,168 83,356
SHAREHOLDERS' FUNDS 1,224,852 154,206

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Keswick Bridge Limited (Registered number: 02722384)

Balance Sheet - continued
31 December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 12 June 2018 and were signed on its behalf by:




Mr S Bowman - Director Mr D C J Rowntree - Director




Mr J P H Shaw - Director


Keswick Bridge Limited (Registered number: 02722384)

Notes to the Financial Statements
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

Keswick Bridge Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements

Turnover
Turnover represents net invoiced sales of lodges, excuding value added tax.

Stocks
Stock of the remaining unsold weeks have been valued by the Directors at their selling price less a percentage
for marketing expenses and sales commissions.
It also includes 97 lodge weeks that were originally acquired in 1993 which the Directors believe have no value

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of
the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2016 - 3 ) .

Keswick Bridge Limited (Registered number: 02722384)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

4. TANGIBLE FIXED ASSETS
Freehold Computer
land equipment Totals
£    £    £   
COST OR VALUATION
At 1 January 2017 110,452 4,174 114,626
Revaluations 1,344,548 - 1,344,548
At 31 December 2017 1,455,000 4,174 1,459,174
DEPRECIATION
At 1 January 2017
and 31 December 2017 - 4,174 4,174
NET BOOK VALUE
At 31 December 2017 1,455,000 - 1,455,000
At 31 December 2016 110,452 - 110,452

The Directors obtained an independent valuation in June 2006, for bank security purposes, of the land owned by
the company.This values the land used for the three new lodges as an undeveloped site at £200,000. On
completion of the three new lodges, this value rises to £575,000.

The remaining land, excluding the land used for the New Lodges and the land leased to Keswick Bridge Owners
Club Ltd with the 20 original lodges, has a value of £1,850,000, once developed in accordance with the original
planning consent for holiday lodges.This falls to £1,000,000 if the development relates to social/affordable
housing.

The Directors had decided previously to revalue the company's freehold land each year at the rate of £6,000
per annum, up unto 2066 when the leasehold reversion takes place.

Following sale valuation being received during the year for the land, the directors have decided to revalue in the
current year to present an asset fair value of £1,455,000.

5. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
31.12.17 31.12.16
£    £   
KT Management Limited - 100

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Trade debtors 1,038 -
Other debtors 140 139
1,178 139

Keswick Bridge Limited (Registered number: 02722384)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Bank loans and overdrafts 23,960 23,957
Trade creditors 3 365
Amounts owed to group undertakings 38,415 50,365
Taxation and social security - 1,236
Other creditors 5,553 5,766
67,931 81,689

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.17 31.12.16
£    £   
Bank loans 90,287 116,862

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 years by
installments 90,287 116,862
90,287 116,862

9. SECURED DEBTS

The following secured debts are included within creditors:

31.12.17 31.12.16
£    £   
Bank loans 114,247 140,819

The bank loan is secured by a mortgage on the companies freehold property and land at Brundholme Road, in
favour of Lloyds TSB Bank PLC.

10. RESERVES
Fair
value
reserve
£   
At 1 January 2017 33,600
Freehold Land Revaluation 1,089,084

At 31 December 2017 1,122,684