Abingdon-On-Thames Plastering Limited - Period Ending 2017-09-30

Abingdon-On-Thames Plastering Limited - Period Ending 2017-09-30


Abingdon-On-Thames Plastering Limited 8711325 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is plastering services Digita Accounts Production Advanced 6.20.8420.0 Software true 8711325 2016-10-01 2017-09-30 8711325 2017-09-30 8711325 bus:OrdinaryShareClass1 2017-09-30 8711325 core:RetainedEarningsAccumulatedLosses 2017-09-30 8711325 core:ShareCapital 2017-09-30 8711325 core:CurrentFinancialInstruments 2017-09-30 8711325 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 8711325 core:Non-currentFinancialInstruments 2017-09-30 8711325 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 8711325 core:Goodwill 2017-09-30 8711325 core:FurnitureFittingsToolsEquipment 2017-09-30 8711325 core:MotorVehicles 2017-09-30 8711325 core:OtherPropertyPlantEquipment 2017-09-30 8711325 bus:SmallEntities 2016-10-01 2017-09-30 8711325 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 8711325 bus:FullAccounts 2016-10-01 2017-09-30 8711325 bus:RegisteredOffice 2016-10-01 2017-09-30 8711325 bus:Director1 2016-10-01 2017-09-30 8711325 bus:Director2 2016-10-01 2017-09-30 8711325 bus:OrdinaryShareClass1 2016-10-01 2017-09-30 8711325 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 8711325 bus:Agent1 2016-10-01 2017-09-30 8711325 core:Goodwill 2016-10-01 2017-09-30 8711325 core:FurnitureFittingsToolsEquipment 2016-10-01 2017-09-30 8711325 core:MotorVehicles 2016-10-01 2017-09-30 8711325 core:OfficeEquipment 2016-10-01 2017-09-30 8711325 core:OtherPropertyPlantEquipment 2016-10-01 2017-09-30 8711325 core:PlantMachinery 2016-10-01 2017-09-30 8711325 countries:UnitedKingdom 2016-10-01 2017-09-30 8711325 2016-09-30 8711325 core:Goodwill 2016-09-30 8711325 core:FurnitureFittingsToolsEquipment 2016-09-30 8711325 core:MotorVehicles 2016-09-30 8711325 core:OtherPropertyPlantEquipment 2016-09-30 8711325 2015-10-01 2016-09-30 8711325 2016-09-30 8711325 bus:OrdinaryShareClass1 2016-09-30 8711325 core:RetainedEarningsAccumulatedLosses 2016-09-30 8711325 core:ShareCapital 2016-09-30 8711325 core:CurrentFinancialInstruments 2016-09-30 8711325 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 8711325 core:Non-currentFinancialInstruments 2016-09-30 8711325 core:Non-currentFinancialInstruments core:AfterOneYear 2016-09-30 8711325 core:Goodwill 2016-09-30 8711325 core:FurnitureFittingsToolsEquipment 2016-09-30 8711325 core:MotorVehicles 2016-09-30 8711325 core:OtherPropertyPlantEquipment 2016-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 8711325

Abingdon-On-Thames Plastering Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2017

TCS Business Management Limited
Faveo House, 2 Somerville Court
Banbury Business Park
Adderbury
Banbury
Oxfordshire
OX17 3SN

 

Abingdon-On-Thames Plastering Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Abingdon-On-Thames Plastering Limited

Company Information

Directors

Mr Wayne Waldron

Mr Ryan Johnson

Registered office

Faveo House, 2 Somerville Court
Banbury Business Park
Adderbury
Banbury
Oxfordshire
OX17 3SN

Bankers

Barclays Bank
Banbury

Accountants

TCS Business Management Limited
Faveo House, 2 Somerville Court
Banbury Business Park
Adderbury
Banbury
Oxfordshire
OX17 3SN

 

Abingdon-On-Thames Plastering Limited

(Registration number: 8711325)
Balance Sheet as at 30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

14,342

16,733

Tangible assets

5

18,314

14,694

 

32,656

31,427

Current assets

 

Stocks

6

3,250

7,022

Debtors

7

7,775

5,854

Cash at bank and in hand

 

11,574

12,582

 

22,599

25,458

Creditors: Amounts falling due within one year

8

(32,510)

(38,386)

Net current liabilities

 

(9,911)

(12,928)

Total assets less current liabilities

 

22,745

18,499

Creditors: Amounts falling due after more than one year

8

(13,598)

(7,921)

Provisions for liabilities

(1,659)

(465)

Net assets

 

7,488

10,113

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

7,388

10,013

Total equity

 

7,488

10,113

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Abingdon-On-Thames Plastering Limited

(Registration number: 8711325)
Balance Sheet as at 30 September 2017

Approved and authorised by the Board on 8 June 2018 and signed on its behalf by:
 

.........................................

Mr Wayne Waldron

Director

.........................................

Mr Ryan Johnson

Director

 

Abingdon-On-Thames Plastering Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Faveo House, 2 Somerville Court
Banbury Business Park
Adderbury
Banbury
Oxfordshire
OX17 3SN

The principal place of business is:
12 Langley Road
Abingdon
Oxfordshire
OX14 1YD

These financial statements were authorised for issue by the Board on 8 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Abingdon-On-Thames Plastering Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Straight line 25%

Motor vehicles

Reducing balance 20%

Office equipment

Straight line 25%

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line 10%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Abingdon-On-Thames Plastering Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Abingdon-On-Thames Plastering Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2016 - 2).

 

Abingdon-On-Thames Plastering Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2016

23,904

23,904

At 30 September 2017

23,904

23,904

Amortisation

At 1 October 2016

7,171

7,171

Amortisation charge

2,391

2,391

At 30 September 2017

9,562

9,562

Carrying amount

At 30 September 2017

14,342

14,342

At 30 September 2016

16,733

16,733

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 October 2016

226

17,582

1,378

19,186

Additions

-

13,973

-

13,973

Disposals

-

(5,600)

-

(5,600)

At 30 September 2017

226

25,955

1,378

27,559

Depreciation

At 1 October 2016

66

3,633

793

4,492

Charge for the year

56

6,893

344

7,293

Eliminated on disposal

-

(2,540)

-

(2,540)

At 30 September 2017

122

7,986

1,137

9,245

Carrying amount

At 30 September 2017

104

17,969

241

18,314

At 30 September 2016

160

13,949

585

14,694

6

Stocks

2017
£

2016
£

Work in progress

2,800

6,680

Other inventories

450

342

3,250

7,022

 

Abingdon-On-Thames Plastering Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

7

Debtors

2017
£

2016
£

Trade debtors

1,992

1,270

Prepayments

46

72

Other debtors

5,737

4,512

7,775

5,854

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

10

5,013

3,744

Trade creditors

 

-

650

Taxation and social security

 

5,167

4,699

Accruals and deferred income

 

-

63

Other creditors

 

22,330

29,230

 

32,510

38,386

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

10

13,598

7,921

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         

10

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

13,598

7,921

 

Abingdon-On-Thames Plastering Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

-

1,714

Finance lease liabilities

5,013

2,030

5,013

3,744

11

Dividends

   

2017

 

2016

   

£

 

£

Interim dividend of £350.00 (2016 - £350.00) per ordinary share

 

35,000

 

35,000

12

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

22,500

21,596

Dividends paid to directors

 

2017
£

2016
£

Mr Wayne Waldron

   

Dividend

17,500

17,500

     
         

Mr Ryan Johnson

   

Dividend

17,500

17,500