Martin Brookes Equine Dental Services Limited - Period Ending 2017-12-31

Martin Brookes Equine Dental Services Limited - Period Ending 2017-12-31


Martin Brookes Equine Dental Services Limited 08137498 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of equine dentistry. Digita Accounts Production Advanced 6.21.8540.0 Software true true 08137498 2017-01-01 2017-12-31 08137498 2017-12-31 08137498 core:RetainedEarningsAccumulatedLosses 2017-12-31 08137498 core:ShareCapital 2017-12-31 08137498 core:CurrentFinancialInstruments 2017-12-31 08137498 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 08137498 core:Non-currentFinancialInstruments 2017-12-31 08137498 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 08137498 core:Goodwill 2017-12-31 08137498 core:FurnitureFittingsToolsEquipment 2017-12-31 08137498 core:LandBuildings 2017-12-31 08137498 core:MotorVehicles 2017-12-31 08137498 1 2017-12-31 08137498 bus:SmallEntities 2017-01-01 2017-12-31 08137498 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 08137498 bus:FullAccounts 2017-01-01 2017-12-31 08137498 bus:RegisteredOffice 2017-01-01 2017-12-31 08137498 bus:Director1 2017-01-01 2017-12-31 08137498 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 08137498 bus:Agent1 2017-01-01 2017-12-31 08137498 core:Goodwill 2017-01-01 2017-12-31 08137498 core:FurnitureFittings 2017-01-01 2017-12-31 08137498 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 08137498 core:LandBuildings 2017-01-01 2017-12-31 08137498 core:MotorVehicles 2017-01-01 2017-12-31 08137498 1 2017-01-01 2017-12-31 08137498 countries:AllCountries 2017-01-01 2017-12-31 08137498 2016-12-31 08137498 core:Goodwill 2016-12-31 08137498 core:FurnitureFittingsToolsEquipment 2016-12-31 08137498 core:LandBuildings 2016-12-31 08137498 core:MotorVehicles 2016-12-31 08137498 2016-01-01 2016-12-31 08137498 2016-12-31 08137498 core:RetainedEarningsAccumulatedLosses 2016-12-31 08137498 core:ShareCapital 2016-12-31 08137498 core:CurrentFinancialInstruments 2016-12-31 08137498 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 08137498 core:Non-currentFinancialInstruments 2016-12-31 08137498 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 08137498 core:Goodwill 2016-12-31 08137498 core:FurnitureFittingsToolsEquipment 2016-12-31 08137498 core:LandBuildings 2016-12-31 08137498 core:MotorVehicles 2016-12-31 08137498 1 2016-12-31 iso4217:GBP xbrli:pure

Registration number: 08137498

Martin Brookes Equine Dental Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

Landin Wilcock & Co
Chartered Accountants
Queen Street Chambers
68 Queen Street
Sheffield
South Yorkshire
S1 1WR

 

Martin Brookes Equine Dental Services Limited

Contents

Accountants' Report

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Martin Brookes Equine Dental Services Limited
for the Year Ended 31 December 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Martin Brookes Equine Dental Services Limited for the year ended 31 December 2017 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Martin Brookes Equine Dental Services Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Martin Brookes Equine Dental Services Limited and state those matters that we have agreed to state to the Board of Directors of Martin Brookes Equine Dental Services Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Martin Brookes Equine Dental Services Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Martin Brookes Equine Dental Services Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Martin Brookes Equine Dental Services Limited. You consider that Martin Brookes Equine Dental Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Martin Brookes Equine Dental Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Landin Wilcock & Co
Chartered Accountants
Queen Street Chambers
68 Queen Street
Sheffield
South Yorkshire
S1 1WR

13 June 2018

 

Martin Brookes Equine Dental Services Limited

(Registration number: 08137498)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

-

2,000

Tangible assets

5

172,847

164,974

 

172,847

166,974

Current assets

 

Debtors

6

188

284

Cash at bank and in hand

 

193

56

 

381

340

Creditors: Amounts falling due within one year

7

(73,751)

(59,197)

Net current liabilities

 

(73,370)

(58,857)

Total assets less current liabilities

 

99,477

108,117

Creditors: Amounts falling due after more than one year

7

(18,059)

(27,213)

Provisions for liabilities

(5,513)

(7,244)

Net assets

 

75,905

73,660

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

75,904

73,659

Total equity

 

75,905

73,660

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Martin Brookes Equine Dental Services Limited

(Registration number: 08137498)
Balance Sheet as at 31 December 2017

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 1 May 2018
 

.........................................

Mr Martin Brookes

Director

 

Martin Brookes Equine Dental Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
68 Queen Street
Sheffield
South Yorkshire
S1 1WR
United Kingdom

The principal place of business is:
Grove House Farm
Main Road
Wharncliffe Side
Sheffield
S35 0DQ

These financial statements were authorised for issue by the director on 1 May 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation and functional currency is considered to be pounds sterling because that is the currency in the primary economic environment in which the company operates.

Going concern

The financial statements have been prepared on a going concern basis.

 

Martin Brookes Equine Dental Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

33% reducing balance from the date of purchase

Motor vehicles

25% reducing balance from the date of purchase

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Martin Brookes Equine Dental Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Martin Brookes Equine Dental Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
 
 

 

Martin Brookes Equine Dental Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2016 - 2).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2017

10,000

10,000

At 31 December 2017

10,000

10,000

Amortisation

At 1 January 2017

8,000

8,000

Amortisation charge

2,000

2,000

At 31 December 2017

10,000

10,000

Carrying amount

At 31 December 2017

-

-

At 31 December 2016

2,000

2,000

 

Martin Brookes Equine Dental Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2017

121,575

31,466

46,854

199,895

Additions

16,260

5,885

-

22,145

At 31 December 2017

137,835

37,351

46,854

222,040

Depreciation

At 1 January 2017

-

17,659

17,262

34,921

Charge for the year

-

6,499

7,773

14,272

At 31 December 2017

-

24,158

25,035

49,193

Carrying amount

At 31 December 2017

137,835

13,193

21,819

172,847

At 31 December 2016

121,575

13,807

29,592

164,974

Included within the net book value of land and buildings above is £137,835 (2016 - £121,575) in respect of freehold land and buildings.
 

6

Debtors

2017
£

2016
£

Other debtors

188

284

Total current trade and other debtors

188

284

 

Martin Brookes Equine Dental Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans, overdrafts and borrowings

8

9,153

8,464

Trade creditors

 

179

-

Amounts owed to group undertakings and undertakings in which the company has a participating interest

45,027

35,465

Taxation and social security

 

7,021

6,839

Other creditors

 

12,371

8,429

 

73,751

59,197

Due after one year

 

Loans and borrowings

8

18,059

27,213

 

Martin Brookes Equine Dental Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

14,552

19,291

Finance lease liabilities

3,507

7,922

18,059

27,213

2017
£

2016
£

Current loans and borrowings

Bank borrowings

4,738

4,347

Finance lease liabilities

4,415

4,117

9,153

8,464

Bank borrowings

NatWest is denominated in pounds sterling with a nominal interest rate of 6.79%, and the final instalment is due on 31 August 2021. The carrying amount at year end is £19,290 (2016 - £23,638).

The loan is secured by personal guarantee of the director.