CAMPAK_LIMITED - Accounts


Company Registration No. 01361805 (England and Wales)
CAMPAK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
CAMPAK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
CAMPAK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
587
1,173
Investments
4
100
100
687
1,273
Current assets
Debtors
6
90,356
54,435
Cash at bank and in hand
28,394
22,350
118,750
76,785
Creditors: amounts falling due within one year
7
(2,165,258)
(2,203,554)
Net current liabilities
(2,046,508)
(2,126,769)
Total assets less current liabilities
(2,045,821)
(2,125,496)
Capital and reserves
Called up share capital
8
350,000
350,000
Profit and loss reserves
(2,395,821)
(2,475,496)
Total equity
(2,045,821)
(2,125,496)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 1 June 2018
D Martelli
Director
Company Registration No. 01361805
CAMPAK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 2 -
1
Accounting policies
Company information

Campak Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 61, Burkitt Road, Earlstrees Industrial Estate, Corby, Northamptonshire, NN17 4DT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Campak Limited has been provided with financial support from AMRP Handels AG, a member company of the LHM group. AMRP have confirmed continued support for the foreseeable future. AMRP have made no calls for repayment of the outstanding loans. By excluding AMRP debt the remaining net assets of the company show a positive position. In view of these facts the director is confident that the going concern basis is an appropriate basis for preparing these accounts.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for commissions arising on the sale of machinery on behalf of Campak customers. Commission income is recognised when the machinery order has been confirmed. Adjustments to commissions on revised or cancelled orders are normally recognised in the period they arise.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% per annum on cost
Computers
33.3% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CAMPAK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CAMPAK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons employed by the company during the year was 2 (2016 - 2).

CAMPAK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 5 -
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2017 and 31 December 2017
4,972
7,965
12,937
Depreciation and impairment
At 1 January 2017
4,972
6,792
11,764
Depreciation charged in the year
-
586
586
At 31 December 2017
4,972
7,378
12,350
Carrying amount
At 31 December 2017
-
587
587
At 31 December 2016
-
1,173
1,173
4
Fixed asset investments
2017
2016
£
£
Investments
100
100
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 January 2017 & 31 December 2017
100
Carrying amount
At 31 December 2017
100
At 31 December 2016
100
5
Financial instruments
2017
2016
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
100
100
CAMPAK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
88,413
53,310
Other debtors
1,943
1,125
90,356
54,435
7
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
4,671
4,731
Amounts due to group undertakings
2,137,374
2,173,784
Other taxation and social security
2,412
4,666
Other creditors
20,801
20,373
2,165,258
2,203,554
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100,000 Ordinary shares of £1 each
100,000
100,000
100,000
100,000
Preference share capital
Issued and fully paid
250,000 Cumulative redeemable preferred shares of £1 each
250,000
250,000
250,000
250,000
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Nicholas John Bairstow.
The auditor was Moore Stephens.
CAMPAK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
11,623
17,436
CAMPAK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
11
Related party transactions

The following amounts were outstanding at the reporting end date:

2017
2016
Amounts owed to related parties
£
£
Entities with control, joint control or significant influence over the company
30,000
30,000
Other related parties
2,107,374
2,143,784
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity01 June 2018This audit opinion is unqualifiedD MartelliJ Coletta013618052017-01-012017-12-31013618052017-12-31013618052016-12-3101361805core:ComputerEquipment2017-12-3101361805core:ComputerEquipment2016-12-3101361805core:CurrentFinancialInstruments2017-12-3101361805core:CurrentFinancialInstruments2016-12-3101361805core:ShareCapital2017-12-3101361805core:ShareCapital2016-12-3101361805core:RetainedEarningsAccumulatedLosses2017-12-3101361805core:RetainedEarningsAccumulatedLosses2016-12-3101361805core:ShareCapitalOrdinaryShares2017-12-3101361805core:ShareCapitalOrdinaryShares2016-12-3101361805core:ShareCapitalPreferenceShares2017-12-3101361805core:ShareCapitalPreferenceShares2016-12-3101361805bus:Director12017-01-012017-12-3101361805core:FurnitureFittings2017-01-012017-12-3101361805core:ComputerEquipment2017-01-012017-12-3101361805core:FurnitureFittings2016-12-3101361805core:ComputerEquipment2016-12-31013618052016-12-3101361805core:FurnitureFittings2017-12-3101361805bus:OrdinaryShareClass12017-01-012017-12-3101361805bus:PreferenceShareClass12017-01-012017-12-3101361805bus:OrdinaryShareClass12017-12-3101361805bus:PreferenceShareClass12017-12-3101361805bus:PrivateLimitedCompanyLtd2017-01-012017-12-3101361805bus:FRS1022017-01-012017-12-3101361805bus:Audited2017-01-012017-12-3101361805bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3101361805bus:CompanySecretary12017-01-012017-12-3101361805bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP