SPLICE_TV_LIMITED - Accounts


Company Registration No. 04380582 (England and Wales)
SPLICE TV LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
PAGES FOR FILING WITH REGISTRAR
SPLICE TV LIMITED
COMPANY INFORMATION
Directors
D Dolniak
D Western
Secretary
D Western
Company number
04380582
Registered office
21a Perseverance Works
London
E2 8DD
Accountants
Arram Berlyn Gardner LLP
30 City Road
London
EC1Y 2AB
SPLICE TV LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
SPLICE TV LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2017
30 September 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
124,231
2,063,892
Investment properties
4
4,486,523
-
Investments
5
138,784
-
4,749,538
2,063,892
Current assets
Debtors
6
1,626,487
930,670
Cash at bank and in hand
16,449
2,747
1,642,936
933,417
Creditors: amounts falling due within one year
7
(321,965)
(789,578)
Net current assets
1,320,971
143,839
Total assets less current liabilities
6,070,509
2,207,731
Creditors: amounts falling due after more than one year
8
(2,017,127)
(1,201,539)
Provisions for liabilities
(471,622)
(45,774)
Net assets
3,581,760
960,418
Capital and reserves
Called up share capital
9
100
100
Other reserves
10
2,576,348
-
Profit and loss reserves
1,005,312
960,318
Total equity
3,581,760
960,418

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

SPLICE TV LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2017
30 September 2017
- 2 -

For the financial year ended 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 6 June 2018 and are signed on its behalf by:
D Western
Director
Company Registration No. 04380582
SPLICE TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 3 -
1
Accounting policies
Company information

Splice TV Limited is a private company limited by shares incorporated in England and Wales. The registered office is 21a Perseverance Works, London, E2 8DD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 September 2017 are the first financial statements of Splice TV Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover represents rent and service charges receivable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the income statement.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

SPLICE TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SPLICE TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SPLICE TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the income statement so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14

Change of trade

With effect from 1 October 2016, the company transferred its trade and certain assets and liabilities to Splice Post Limited.

 

The principal activity of the company is now property investment.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 69).

SPLICE TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2016
1,458,805
3,248,795
4,707,600
Transfers to Splice Post Limited
-
(1,749,193)
(1,749,193)
Transfers to investment property
(1,458,805)
-
(1,458,805)
At 30 September 2017
-
1,499,602
1,499,602
Depreciation and impairment
At 1 October 2016
-
2,643,708
2,643,708
Depreciation charged in the year
-
107,522
107,522
Eliminated in respect of transfers
-
(1,375,859)
(1,375,859)
At 30 September 2017
-
1,375,371
1,375,371
Carrying amount
At 30 September 2017
-
124,231
124,231
At 30 September 2016
1,458,805
605,087
2,063,892
4
Investment property
2017
£
Fair value
At 1 October 2016
-
Transfers
4,486,523
At 30 September 2017
4,486,523

The investment property fair value has been obtained with reference to a valuation by external property consultants, The Noble Harris Partnership, in October 2017. The original cost of the property is £1,458,805. No depreciation is provided in respect of the property.

5
Fixed asset investments
2017
2016
£
£
Investments
138,784
-

The investment represents a 25% investment in LST Capital Limited.

SPLICE TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 October 2016
-
Additions
138,784
At 30 September 2017
138,784
Carrying amount
At 30 September 2017
138,784
At 30 September 2016
-
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
41,423
781,970
Other debtors
747,249
148,700
788,672
930,670
Amounts falling due after more than one year:
Other debtors
837,815
-
Total debtors
1,626,487
930,670
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans
120,001
133,447
Trade creditors
-
106,593
Other taxation and social security
74,565
327,716
Other creditors
127,399
221,822
321,965
789,578
SPLICE TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 9 -
8
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans
1,921,154
1,056,737
Other creditors
95,973
144,802
2,017,127
1,201,539
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
100
100

The company has one class of ordinary shares which carry no right to fixed income.

10
Other reserves

Other reserve relates to undistributable reserves arise from the fair value uplift of investment property less deferred tax.

2017-09-302016-10-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity13 June 2018D DolniakD WesternD Western043805822016-10-012017-09-3004380582bus:Director12016-10-012017-09-3004380582bus:CompanySecretaryDirector12016-10-012017-09-3004380582bus:CompanySecretary12016-10-012017-09-3004380582bus:Director22016-10-012017-09-3004380582bus:RegisteredOffice2016-10-012017-09-30043805822017-09-30043805822016-09-3004380582core:OtherPropertyPlantEquipment2017-09-3004380582core:LandBuildings2016-09-3004380582core:OtherPropertyPlantEquipment2016-09-3004380582core:CurrentFinancialInstruments2016-09-3004380582core:CurrentFinancialInstruments2017-09-3004380582core:Non-currentFinancialInstruments2017-09-3004380582core:Non-currentFinancialInstruments2016-09-3004380582core:ShareCapital2017-09-3004380582core:ShareCapital2016-09-3004380582core:OtherMiscellaneousReserve2017-09-3004380582core:RetainedEarningsAccumulatedLosses2017-09-3004380582core:RetainedEarningsAccumulatedLosses2016-09-3004380582core:ShareCapitalOrdinaryShares2017-09-3004380582core:ShareCapitalOrdinaryShares2016-09-3004380582core:FurnitureFittings2016-10-012017-09-3004380582core:LandBuildings2016-09-3004380582core:OtherPropertyPlantEquipment2016-09-30043805822016-09-3004380582core:OtherPropertyPlantEquipment2016-10-012017-09-3004380582core:LandBuildings2016-10-012017-09-3004380582bus:OrdinaryShareClass12016-10-012017-09-3004380582bus:OrdinaryShareClass12017-09-3004380582bus:PrivateLimitedCompanyLtd2016-10-012017-09-3004380582bus:FRS1022016-10-012017-09-3004380582bus:AuditExemptWithAccountantsReport2016-10-012017-09-3004380582bus:SmallCompaniesRegimeForAccounts2016-10-012017-09-3004380582bus:FullAccounts2016-10-012017-09-30xbrli:purexbrli:sharesiso4217:GBP