NJOY_ACCOMMODATION_MANAGE - Accounts


Company Registration No. 08116513 (England and Wales)
NJOY ACCOMMODATION MANAGEMENT 1 LTD
(TRADING AS NJOY STUDENT LIVING)
ABBREVIATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2014
NJOY ACCOMMODATION MANAGEMENT 1 LTD
(TRADING AS NJOY STUDENT LIVING)
CONTENTS
Page
Abbreviated balance sheet
1 - 2
Notes to the abbreviated accounts
3 - 5
NJOY ACCOMMODATION MANAGEMENT 1 LTD
(TRADING AS NJOY STUDENT LIVING)
ABBREVIATED BALANCE SHEET
AS AT
31 MARCH 2014
31 March 2014
- 1 -
2014
2013
Notes
£
£
£
£
Fixed assets
Intangible assets
2
1,180
1,967
Tangible assets
2
4,746,102
4,565,281
4,747,282
4,567,248
Current assets
Debtors
30,604
13,502
Cash at bank and in hand
55,126
41,777
85,730
55,279
Creditors: amounts falling due within one year
3
(422,108)
(919,576)
Net current liabilities
(336,378)
(864,297)
Total assets less current liabilities
4,410,904
3,702,951
Creditors: amounts falling due after more than one year
4
(3,145,543)
(2,564,554)
1,265,361
1,138,397
Capital and reserves
Called up share capital
5
100
100
Revaluation reserve
1,303,613
1,303,613
Profit and loss account
(38,352)
(165,316)
Shareholders' funds
1,265,361
1,138,397
NJOY ACCOMMODATION MANAGEMENT 1 LTD
(TRADING AS NJOY STUDENT LIVING)
ABBREVIATED BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2014
31 March 2014
- 2 -
For the financial year ended 31 March 2014 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These abbreviated financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
Approved by the Board for issue on 19 December 2014
J K Worrall
Director
Company Registration No. 08116513
NJOY ACCOMMODATION MANAGEMENT 1 LTD
(TRADING AS NJOY STUDENT LIVING)
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2014
- 3 -
1
Accounting policies
1.1
Accounting convention
The financial statements are prepared under the historical cost convention modified to include the revaluation of freehold land and buildings and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

The accounts have been prepared on a going concern basis despite the net current liabilities due to the continued financial support of the shareholders, as required. Included within creditors is a shareholder loan of £1,395,951 plus accrued interest of £30,080, allocated between creditors less than 12 months and greater than 12 months, based on the agreement in place. If required the repayment schedule could be renegotiated with the shareholders.

1.2
Turnover
Turnover represents rental income received gross from furnished and unfurnished properties.
1.3
Tangible fixed assets and depreciation
Tangible fixed assets other than freehold land are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation less estimated residual value of each asset over its expected useful life, as follows:
Land and buildings Freehold
2% per annum on a straight line basis
Computer equipment
33.3% per annum on a straight line basis
Fixtures, fittings & equipment
15% per annum on a reducing balance basis

No depreciation has been charged on freehold buildings. This is based on the fact that a recent valuation indicates that the market value of the freehold land and buildings is significantly in excess of the professional valuation previously done dated 26 July 2013. The directors believe that depreciating the freehold buildings is therefore inappropriate and would be misleading in respect of the carrying value of the freehold land and buildings held. The company has a policy of regular maintenance and repair such that the tangible fixed asset is retained at its previously assessed standard of performance and it is unlikely to suffer from technological or economic obsolescence.

 

Freehold land and buildings are reviewed for impairment on an annual basis with any impairment charge taken to the profit and loss account in the period to which it relates.

NJOY ACCOMMODATION MANAGEMENT 1 LTD
(TRADING AS NJOY STUDENT LIVING)
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2014
1
Accounting policies
(Continued)
- 4 -
1.4
Deferred taxation

Deferred taxation is recognised in respect of all timing differences which have originated but not reversed at the balance sheet date. Timing differences are differences between taxable profits and the results as stated in the financial statements which arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised for tax purposes.

 

A net deferred tax asset is regarded as recoverable and therefore recognised only when it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of underlying timing differences can be deducted.

 

Deferred tax is not recognised when fixed assets are revalued unless by the balance sheet date there is a binding agreement to sell the revalued asset and the resulting gain or loss has been recognised in the financial statements. Neither is deferred tax recognised when fixed assets are sold and it is more likely than not that the taxable gain will be rolled over, being charged to tax only if and when the replacement assets are sold.

 

Deferred tax is measured at the average tax rates which are expected to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws which have been enacted or substantively enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.

 

1.5
Website development costs

The initial website development costs have been capitalised at cost and are being amortised over 3 years. Any future associated website maintenance and web page development costs will be written off to the profit and loss account as incurred.

2
Fixed assets
Intangible assets
Tangible assets
Total
£
£
£
Cost or valuation
At 1 April 2013
2,360
4,569,144
4,571,504
Additions
-
0
192,666
192,666
At 31 March 2014
2,360
4,761,810
4,764,170
Depreciation
At 1 April 2013
393
3,863
4,256
Charge for the year
787
11,845
12,632
At 31 March 2014
1,180
15,708
16,888
Net book value
At 31 March 2014
1,180
4,746,102
4,747,282
At 31 March 2013
1,967
4,565,281
4,567,248
NJOY ACCOMMODATION MANAGEMENT 1 LTD
(TRADING AS NJOY STUDENT LIVING)
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2014
- 5 -
3
Creditors: amounts falling due within one year
The aggregate amount of creditors for which security has been given amounted to £66,750 (2013 - £657,946).
4
Creditors: amounts falling due after more than one year
2014
2013
£
£
Analysis of loans repayable in more than five years
Total amounts repayable by instalments which are due in more than five years
359
205
The aggregate amount of creditors for which security has been given amounted to £1,896,788 (2013 - £2,564,554).
5
Share capital
2014
2013
£
£
Allotted, called up and fully paid
100 Ordinary shares of £1 each
100
100

 

2014-03-312013-04-01falsetruetruetruetruetruetmpDF41.html2014-12-22081165132013-04-012014-03-31081165132014-03-31081165132013-03-31081165132013-03-3108116513uk-bus:Director12013-04-012014-03-3108116513uk-gaap:LandBuildings2013-04-012014-03-3108116513uk-gaap:ComputerEquipment2013-04-012014-03-3108116513uk-gaap:FixturesFittingsToolsEquipment2013-04-012014-03-3108116513uk-bus:OrdinaryShareClass12013-04-012014-03-3108116513uk-bus:OrdinaryShareClass12014-03-3108116513uk-bus:OrdinaryShareClass12013-03-31xbrli:purexbrli:sharesiso4217:GBP