Gage (Investments) Limited - Period Ending 2017-09-30

Gage (Investments) Limited - Period Ending 2017-09-30


Gage (Investments) Limited 00761103 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is that of property investment Digita Accounts Production Advanced 6.21.8540.0 Software true 00761103 2016-10-01 2017-09-30 00761103 2017-09-30 00761103 bus:OrdinaryShareClass1 2017-09-30 00761103 core:OtherReservesSubtotal 2017-09-30 00761103 core:RetainedEarningsAccumulatedLosses 2017-09-30 00761103 core:ShareCapital 2017-09-30 00761103 core:CurrentFinancialInstruments 2017-09-30 00761103 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 00761103 core:FurnitureFittingsToolsEquipment 2017-09-30 00761103 core:LandBuildings 2017-09-30 00761103 bus:SmallEntities 2016-10-01 2017-09-30 00761103 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 00761103 bus:FullAccounts 2016-10-01 2017-09-30 00761103 bus:SmallCompaniesRegimeForAccounts 2016-10-01 2017-09-30 00761103 bus:RegisteredOffice 2016-10-01 2017-09-30 00761103 bus:CompanySecretaryDirector1 2016-10-01 2017-09-30 00761103 bus:Director2 2016-10-01 2017-09-30 00761103 bus:Director4 2016-10-01 2017-09-30 00761103 bus:HighestPaidDirector 2016-10-01 2017-09-30 00761103 bus:OrdinaryShareClass1 2016-10-01 2017-09-30 00761103 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 00761103 core:FurnitureFittingsToolsEquipment 2016-10-01 2017-09-30 00761103 core:LandBuildings 2016-10-01 2017-09-30 00761103 core:OfficeEquipment 2016-10-01 2017-09-30 00761103 countries:AllCountries 2016-10-01 2017-09-30 00761103 2016-09-30 00761103 core:FurnitureFittingsToolsEquipment 2016-09-30 00761103 core:LandBuildings 2016-09-30 00761103 2015-10-01 2016-09-30 00761103 2016-09-30 00761103 bus:OrdinaryShareClass1 2016-09-30 00761103 core:OtherReservesSubtotal core:RestatedAmount 2016-09-30 00761103 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-09-30 00761103 core:ShareCapital 2016-09-30 00761103 core:CurrentFinancialInstruments 2016-09-30 00761103 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 00761103 core:FurnitureFittingsToolsEquipment 2016-09-30 00761103 core:LandBuildings 2016-09-30 00761103 core:RestatedAmount 2016-09-30 00761103 bus:HighestPaidDirector 2015-10-01 2016-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00761103

Gage (Investments) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2017

Palmer, Riley & Co.
Chartered Accountants
1st Floor, Unit E2
Fareham Heights
Standard Way
Fareham
Hampshire
PO16 8XT

 

Gage (Investments) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Gage (Investments) Limited

Company Information

Directors

Mr. R.T. Gage

Mr. C.T. Gage

Mr. J.R. Gage

Company secretary

Mr. C.T. Gage

Registered office

1st Floor Unit E2
Fareham Heights
Standard Way
Fareham
Hampshire
PO16 8 XT

Accountants

Palmer, Riley & Co.
Chartered Accountants
1st Floor, Unit E2
Fareham Heights
Standard Way
Fareham
Hampshire
PO16 8XT

 

Gage (Investments) Limited

(Registration number: 00761103)
Balance Sheet as at 30 September 2017

Note

2017
£

(As restated)

2016
£

Fixed assets

 

Tangible assets

4

8,081

8,095

Investment property

5

530,000

530,000

 

538,081

538,095

Current assets

 

Debtors

6

3,430

6,620

Cash at bank and in hand

 

12,697

8,334

 

16,127

14,954

Creditors: Amounts falling due within one year

7

(49,007)

(49,159)

Net current liabilities

 

(32,880)

(34,205)

Total assets less current liabilities

 

505,201

503,890

Provisions for liabilities

-

(4,664)

Net assets

 

505,201

499,226

Capital and reserves

 

Called up share capital

8

13,550

13,550

Other reserves

489,270

484,606

Profit and loss account

2,381

1,070

Total equity

 

505,201

499,226

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Gage (Investments) Limited

(Registration number: 00761103)
Balance Sheet as at 30 September 2017

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 17 May 2018 and signed on its behalf by:
 

.........................................

Mr. R.T. Gage
Director

 

Gage (Investments) Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1st Floor Unit E2
Fareham Heights
Standard Way
Fareham
Hampshire
PO16 8 XT

The principal place of business is:
176 West Street
Fareham
Hampshire
PO16 OEQ

These financial statements were authorised for issue by the Board on 17 May 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Gage (Investments) Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

15% Reducing Balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Gage (Investments) Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2016 - 3).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2016

8,000

1,163

9,163

At 30 September 2017

8,000

1,163

9,163

Depreciation

At 1 October 2016

-

1,068

1,068

Charge for the year

-

14

14

At 30 September 2017

-

1,082

1,082

Carrying amount

At 30 September 2017

8,000

81

8,081

At 30 September 2016

8,000

95

8,095

Included within the net book value of land and buildings above is £8,000 (2016 - £8,000) in respect of freehold land and buildings.
 

 

Gage (Investments) Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

5

Investment properties

2017
£

At 1 October

530,000

There has been no valuation of investment property by an independent valuer.

6

Debtors

2017
£

2016
£

Other debtors

3,430

6,620

3,430

6,620

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Loans and Bank overdrafts

9

44,679

44,946

Taxation and social security

 

2

1

Accruals and deferred income

 

1,380

1,380

Other creditors

 

2,946

2,832

 

49,007

49,159

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

13,550

13,550

13,550

13,550

         
 

Gage (Investments) Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

9

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Other borrowings

44,679

44,946

10

Dividends

   

2017

 

2016

   

£

 

£

Interim dividend of £0.80 (2016 - £0.80) per ordinary share

 

10,840

 

10,840

 

Gage (Investments) Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

4,380

4,840

In respect of the highest paid director:

2017
£

2016
£

Remuneration

4,380

4,840

12

Transition to FRS 102

In accordance with the requirements of FRS102, the reserves previously recognised by the company as a revaluation reserve have been reclassified as a non-distributable profit and loss reserve. In addition, the increase in the value of the investment properties during the accounting period has now been reclassified as fair value adjustment in the profit and loss account and deferred tax has been provided for on the fair value adjustments.

Balance Sheet at 1 October 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

8,112

-

-

8,112

Investment property

530,000

-

-

530,000

538,112

-

-

538,112

Current assets

Debtors

3,430

-

-

3,430

Cash at bank and in hand

10,383

-

-

10,383

13,813

-

-

13,813

Creditors: Amounts falling due within one year

(48,503)

-

-

(48,503)

Net current liabilities

(34,690)

-

-

(34,690)

Total assets less current liabilities

503,422

-

-

503,422

Provisions for liabilities

(23)

-

(4,928)

(4,951)

Net assets/(liabilities)

503,399

-

(4,928)

498,471

 

Gage (Investments) Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

Called up share capital

13,550

-

-

13,550

Revaluation reserve

489,269

(489,269)

-

-

Other reserves

-

489,269

(4,928)

484,341

Profit and loss account

580

-

-

580

Total equity

503,399

-

(4,928)

498,471

 

Gage (Investments) Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Balance Sheet at 30 September 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

8,095

-

-

8,095

Investment property

530,000

-

-

530,000

538,095

-

-

538,095

Current assets

Debtors

6,620

-

-

6,620

Cash at bank and in hand

8,334

-

-

8,334

14,954

-

-

14,954

Creditors: Amounts falling due within one year

(49,159)

-

-

(49,159)

Net current liabilities

(34,205)

-

-

(34,205)

Total assets less current liabilities

503,890

-

-

503,890

Provisions for liabilities

-

-

(4,664)

(4,664)

Net assets/(liabilities)

503,890

-

(4,664)

499,226

Capital and reserves

Called up share capital

13,550

-

-

13,550

Revaluation reserve

489,270

(489,270)

-

-

Other reserves

-

489,270

(4,664)

484,606

Profit and loss account

1,070

-

-

1,070

Total equity

503,890

-

(4,664)

499,226