Strathmore Veterinary Clinic Ltd - Period Ending 2017-10-31

Strathmore Veterinary Clinic Ltd - Period Ending 2017-10-31


Strathmore Veterinary Clinic Ltd 6983534 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.21.8540.0 Software true 6983534 2016-11-01 2017-10-31 6983534 2017-10-31 6983534 core:RetainedEarningsAccumulatedLosses 2017-10-31 6983534 core:ShareCapital 2017-10-31 6983534 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 6983534 core:Non-currentFinancialInstruments core:AfterOneYear 2017-10-31 6983534 bus:SmallEntities 2016-11-01 2017-10-31 6983534 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 6983534 bus:AbridgedAccounts 2016-11-01 2017-10-31 6983534 bus:RegisteredOffice 2016-11-01 2017-10-31 6983534 bus:Director1 2016-11-01 2017-10-31 6983534 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 6983534 core:Goodwill 2016-11-01 2017-10-31 6983534 core:FurnitureFittings 2016-11-01 2017-10-31 6983534 countries:AllCountries 2016-11-01 2017-10-31 6983534 2016-10-31 6983534 2015-11-01 2016-10-31 6983534 2016-10-31 6983534 core:RetainedEarningsAccumulatedLosses 2016-10-31 6983534 core:ShareCapital 2016-10-31 6983534 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 6983534 core:Non-currentFinancialInstruments core:AfterOneYear 2016-10-31 iso4217:GBP xbrli:pure

Registration number: 6983534

Strathmore Veterinary Clinic Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 October 2017

 

Strathmore Veterinary Clinic Ltd

Contents

Abridged Balance Sheet

1 to 2

Notes to the Abridged Financial Statements

3 to 6

 

Strathmore Veterinary Clinic Ltd

(Registration number: 6983534)
Abridged Balance Sheet as at 31 October 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

405,037

432,040

Tangible assets

5

62,222

59,025

 

467,259

491,065

Current assets

 

Stocks

23,690

16,391

Debtors

46,667

48,060

Cash at bank and in hand

 

200,418

142,114

 

270,775

206,565

Creditors: Amounts falling due within one year

6

(261,535)

(342,882)

Net current assets/(liabilities)

 

9,240

(136,317)

Total assets less current liabilities

 

476,499

354,748

Creditors: Amounts falling due after more than one year

7

(28,632)

(76,790)

Provisions for liabilities

(10,108)

(9,330)

Net assets

 

437,759

268,628

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

437,757

268,626

Total equity

 

437,759

268,628

 

Strathmore Veterinary Clinic Ltd

(Registration number: 6983534)
Abridged Balance Sheet as at 31 October 2017

For the financial year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 17 May 2018
 

Mr SN Robinson

Director

 

Strathmore Veterinary Clinic Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
6 London Road
Andover
Hampshire
SP10 2PH

2

Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover represents the amounts, excluding value added tax, derived from the provision of goods and services to customers during the year.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% Reducing Balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% Straight Line

 

Strathmore Veterinary Clinic Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 October 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 23 (2016 - 21).

4

Intangible assets

Total
£

Cost or valuation

At 1 November 2016

540,048

At 31 October 2017

540,048

Amortisation

At 1 November 2016

108,009

Amortisation charge

27,002

At 31 October 2017

135,011

Carrying amount

At 31 October 2017

405,037

At 31 October 2016

432,040

5

Tangible assets

Total
£

Cost or valuation

At 1 November 2016

99,780

Additions

14,177

At 31 October 2017

113,957

Depreciation

At 1 November 2016

40,755

Charge for the year

10,980

At 31 October 2017

51,735

Carrying amount

At 31 October 2017

62,222

At 31 October 2016

59,025

6

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £12,018 (2016 - £71,822).

 

Strathmore Veterinary Clinic Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 October 2017

7

Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £28,814 (2016 - £76,790).

Creditors include bank loans repayable by instalments of £0.00 (2016 - £5,476) due after more than five years.

8

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £347,807 (2016 - £378,411).

9

Transition to FRS 102

Balance Sheet at 1 November 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Intangible assets

 

459,042

-

-

459,042

Tangible assets

 

56,281

-

-

56,281

 

515,323

-

-

515,323

Current assets

 

Stocks

 

13,970

-

-

13,970

Debtors

 

18,015

-

-

18,015

Cash at bank and in hand

 

78,606

-

-

78,606

 

110,591

-

-

110,591

Creditors: Amounts falling due within one year

 

(459,241)

-

-

(459,241)

Net current liabilities

 

(348,650)

-

-

(348,650)

Total assets less current liabilities

 

166,673

-

-

166,673

Creditors: Amounts falling due after more than one year

 

(44,350)

-

-

(44,350)

Provisions for liabilities

 

(2,837)

-

-

(2,837)

Net assets

 

119,486

-

-

119,486

Capital and reserves

 

Called up share capital

 

2

-

-

2

Profit and loss account

 

119,484

-

-

119,484

Total equity

 

119,486

-

-

119,486

 

Strathmore Veterinary Clinic Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 October 2017

Balance Sheet at 31 October 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Intangible assets

 

432,040

-

-

432,040

Tangible assets

 

59,025

-

-

59,025

 

491,065

-

-

491,065

Current assets

 

Stocks

 

16,391

-

-

16,391

Debtors

 

48,060

-

-

48,060

Cash at bank and in hand

 

142,114

-

-

142,114

 

206,565

-

-

206,565

Creditors: Amounts falling due within one year

 

(338,790)

(4,092)

-

(342,882)

Net current liabilities

 

(132,225)

(4,092)

-

(136,317)

Total assets less current liabilities

 

358,840

(4,092)

-

354,748

Creditors: Amounts falling due after more than one year

 

(76,790)

-

-

(76,790)

Provisions for liabilities

 

(9,330)

-

-

(9,330)

Net assets/(liabilities)

 

272,720

(4,092)

-

268,628

Capital and reserves

 

Called up share capital

 

2

-

-

2

Profit and loss account

 

272,718

(4,092)

-

268,626

Total equity

 

272,720

(4,092)

-

268,628