Brooke Homes Developments Limited - Accounts to registrar (filleted) - small 18.1

Brooke Homes Developments Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.2.30 05399298 Board of Directors 1.7.16 29.6.17 29.6.17 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure053992982016-06-30053992982017-06-29053992982016-07-012017-06-29053992982015-06-30053992982015-07-012016-06-30053992982016-06-3005399298ns15:EnglandWales2016-07-012017-06-2905399298ns14:PoundSterling2016-07-012017-06-2905399298ns10:Director12016-07-012017-06-2905399298ns10:PrivateLimitedCompanyLtd2016-07-012017-06-2905399298ns10:SmallEntities2016-07-012017-06-2905399298ns10:AuditExempt-NoAccountantsReport2016-07-012017-06-2905399298ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-2905399298ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-2905399298ns10:FullAccounts2016-07-012017-06-2905399298ns10:Director32016-07-012017-06-2905399298ns10:Director22016-07-012017-06-2905399298ns10:RegisteredOffice2016-07-012017-06-2905399298ns5:CurrentFinancialInstruments2017-06-2905399298ns5:CurrentFinancialInstruments2016-06-3005399298ns5:ShareCapital2017-06-2905399298ns5:ShareCapital2016-06-3005399298ns5:RetainedEarningsAccumulatedLosses2017-06-2905399298ns5:RetainedEarningsAccumulatedLosses2016-06-3005399298ns5:LeaseholdImprovements2016-07-012017-06-2905399298ns5:FurnitureFittings2016-07-012017-06-2905399298ns5:ComputerEquipment2016-07-012017-06-2905399298ns5:LeaseholdImprovements2016-06-3005399298ns5:FurnitureFittings2016-06-3005399298ns5:ComputerEquipment2016-06-3005399298ns5:LeaseholdImprovements2017-06-2905399298ns5:FurnitureFittings2017-06-2905399298ns5:ComputerEquipment2017-06-2905399298ns5:LeaseholdImprovements2016-06-3005399298ns5:FurnitureFittings2016-06-3005399298ns5:ComputerEquipment2016-06-3005399298ns5:CostValuation2017-06-2905399298ns5:CostValuation2016-06-3005399298ns5:AdditionsToInvestments2017-06-2905399298ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-2905399298ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-3005399298ns5:Secured2017-06-2905399298ns5:Secured2016-06-3005399298ns5:OtherProvisionsContingentLiabilities2016-06-3005399298ns5:OtherProvisionsContingentLiabilities2016-07-012017-06-2905399298ns5:OtherProvisionsContingentLiabilities2017-06-29


REGISTERED NUMBER: 05399298 (England and Wales)



















UNAUDITED FINANCIAL STATEMENTS

FOR THE PERIOD 1 JULY 2016 TO 29 JUNE 2017

FOR

BROOKE HOMES DEVELOPMENTS LIMITED

BROOKE HOMES DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05399298)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Period 1 JULY 2016 TO 29 JUNE 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BROOKE HOMES DEVELOPMENTS LIMITED

COMPANY INFORMATION
for the Period 1 JULY 2016 TO 29 JUNE 2017







DIRECTORS: Mr J M Holleran
Mr D M Ives
Mr J J Costello





REGISTERED OFFICE: 39/40 Upper Grosvenor Street
Mayfair
London
W1K 2NG





REGISTERED NUMBER: 05399298 (England and Wales)





ACCOUNTANTS: Foxley Kingham
Chartered Accountants
Prospero House
46-48 Rothesay Road
Luton
Bedfordshire
LU1 1QZ

BROOKE HOMES DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05399298)

BALANCE SHEET
29 JUNE 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 68,710 30,220
Investments 5 928,238 821,246
Investment property 6 - 5,210,000
996,948 6,061,466

CURRENT ASSETS
Stocks 7 544,851 972,389
Debtors 8 2,206,189 1,487,308
Cash at bank and in hand 55,550 76
2,806,590 2,459,773
CREDITORS
Amounts falling due within one year 9 4,570,991 7,658,360
NET CURRENT LIABILITIES (1,764,401 ) (5,198,587 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(767,453

)

862,879

PROVISIONS FOR LIABILITIES 11 616,006 600,356
NET (LIABILITIES)/ASSETS (1,383,459 ) 262,523

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (1,383,559 ) 262,423
SHAREHOLDERS' FUNDS (1,383,459 ) 262,523

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 29 June 2017.

The members have not required the company to obtain an audit of its financial statements for the period ended 29 June 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

BROOKE HOMES DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05399298)

BALANCE SHEET - continued
29 JUNE 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 10 May 2018 and were signed on its behalf by:





Mr J M Holleran - Director


BROOKE HOMES DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05399298)

NOTES TO THE FINANCIAL STATEMENTS
for the Period 1 JULY 2016 TO 29 JUNE 2017

1. STATUTORY INFORMATION

Brooke Homes Developments Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

First year adoption of Financial Reporting Standard 102 ( FRS 102) Section 1A
These financial statements for the period ended 29 June 2017 are the first that are prepared in accordance with
FRS 102 Section 1A. The previous financial statements were prepared in accordance with UK GAAP, the date of
transition to FRS 102 Section 1A is 1 July 2015.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Fixtures and fittings - 15% on cost
Office equipment - 20% on cost

Investments in associates
Investments in associate undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Investment property is shown at fair value. Any aggregate surplus or deficit arising from changes in fair value is
recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply
when the property is sold.

Stock
Work in progress is valued at the lower of cost and estimated selling price less costs to complete and sell.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


BROOKE HOMES DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05399298)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Period 1 JULY 2016 TO 29 JUNE 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Going concern
The financial statements have been prepared on a going concern basis which is considered to be appropriate,
although the company's ability to continue trading is reliant on the continued support of the directors.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 6 (2016 - 2 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Office
property fittings equipment Totals
£    £    £    £   
COST
At 1 July 2016 26,768 242 9,530 36,540
Additions 24,646 10,610 14,885 50,141
At 29 June 2017 51,414 10,852 24,415 86,681
DEPRECIATION
At 1 July 2016 2,677 108 3,535 6,320
Charge for period 5,140 1,628 4,883 11,651
At 29 June 2017 7,817 1,736 8,418 17,971
NET BOOK VALUE
At 29 June 2017 43,597 9,116 15,997 68,710
At 30 June 2016 24,091 134 5,995 30,220

5. FIXED ASSET INVESTMENTS

2017 2016
£    £   
Participating interests 783,156 783,156
Loans to undertakings in which the company
has a participating interest

145,082

38,090
928,238 821,246

BROOKE HOMES DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05399298)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Period 1 JULY 2016 TO 29 JUNE 2017

5. FIXED ASSET INVESTMENTS - continued

Additional information is as follows:
Interest
in
associate
£   
COST
At 1 July 2016
and 29 June 2017 783,156
NET BOOK VALUE
At 29 June 2017 783,156
At 30 June 2016 783,156
Loans to
associates
£   
At 1 July 2016 38,090
New in year 106,992
At 29 June 2017 145,082

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2016 5,210,000
Disposals (5,210,000 )
At 29 June 2017 -
NET BOOK VALUE
At 29 June 2017 -
At 30 June 2016 5,210,000

Investment property was valued on an open market basis in 2016 by the directors.

7. STOCKS
2017 2016
£    £   
Work-in-progress 544,851 972,389

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Other debtors 2,170,746 1,462,889
Tax 35,443 11,219
VAT - 10,904
Prepayments and accrued income - 2,296
2,206,189 1,487,308

BROOKE HOMES DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05399298)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Period 1 JULY 2016 TO 29 JUNE 2017

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts - 1,792,719
Trade creditors 961,802 806,792
Taxation and social security 9,417 9,697
VAT 82,799 -
Other creditors 1,173,201 2,766,278
Director's loan account 2,226,732 2,221,255
Accruals and deferred income 117,040 61,619
4,570,991 7,658,360

10. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank overdraft - 493
Bank loans - 1,792,226
- 1,792,719

The bank overdraft and loan are secured by way of fixed and floating charges over all the property or
undertaking of the company.

11. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Other provisions 616,006 600,356

Other
provisions
£   
Balance at 1 July 2016 600,356
Provided during period 15,650
Balance at 29 June 2017 616,006

12. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr J M Holleran.