John Ware Limited - Accounts to registrar (filleted) - small 18.1

John Ware Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.1.51 01857225 director 1.1.17 31.12.17 31.12.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure018572252016-12-31018572252017-12-31018572252017-01-012017-12-31018572252015-12-31018572252016-01-012016-12-31018572252016-12-3101857225ns15:EnglandWales2017-01-012017-12-3101857225ns14:PoundSterling2017-01-012017-12-3101857225ns10:Director12017-01-012017-12-3101857225ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3101857225ns10:SmallEntities2017-01-012017-12-3101857225ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3101857225ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3101857225ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3101857225ns10:FullAccounts2017-01-012017-12-310185722512017-01-012017-12-3101857225ns10:CompanySecretary12017-01-012017-12-3101857225ns10:RegisteredOffice2017-01-012017-12-3101857225ns5:CurrentFinancialInstruments2017-12-3101857225ns5:CurrentFinancialInstruments2016-12-3101857225ns5:Non-currentFinancialInstruments2017-12-3101857225ns5:Non-currentFinancialInstruments2016-12-3101857225ns5:ShareCapital2017-12-3101857225ns5:ShareCapital2016-12-3101857225ns5:SharePremium2017-12-3101857225ns5:SharePremium2016-12-3101857225ns5:RetainedEarningsAccumulatedLosses2017-12-3101857225ns5:RetainedEarningsAccumulatedLosses2016-12-3101857225ns5:NetGoodwill2017-01-012017-12-3101857225ns5:IntangibleAssetsOtherThanGoodwill2017-01-012017-12-3101857225ns5:LongLeaseholdAssetsns5:LandBuildings2017-01-012017-12-3101857225ns5:LeaseholdImprovements2017-01-012017-12-3101857225ns5:PlantMachinery2017-01-012017-12-3101857225ns5:FurnitureFittings2017-01-012017-12-3101857225ns5:MotorVehicles2017-01-012017-12-3101857225ns5:ComputerEquipment2017-01-012017-12-3101857225ns5:NetGoodwill2016-12-3101857225ns5:NetGoodwill2017-12-3101857225ns5:NetGoodwill2016-12-3101857225ns5:LandBuildings2016-12-3101857225ns5:LongLeaseholdAssetsns5:LandBuildings2016-12-3101857225ns5:LeaseholdImprovements2016-12-3101857225ns5:PlantMachinery2016-12-3101857225ns5:LandBuildings2017-12-3101857225ns5:LongLeaseholdAssetsns5:LandBuildings2017-12-3101857225ns5:LeaseholdImprovements2017-12-3101857225ns5:PlantMachinery2017-12-3101857225ns5:LandBuildings2017-01-012017-12-3101857225ns5:LandBuildings2016-12-3101857225ns5:LongLeaseholdAssetsns5:LandBuildings2016-12-3101857225ns5:LeaseholdImprovements2016-12-3101857225ns5:PlantMachinery2016-12-3101857225ns5:FurnitureFittings2016-12-3101857225ns5:MotorVehicles2016-12-3101857225ns5:ComputerEquipment2016-12-3101857225ns5:FurnitureFittings2017-12-3101857225ns5:MotorVehicles2017-12-3101857225ns5:ComputerEquipment2017-12-3101857225ns5:FurnitureFittings2016-12-3101857225ns5:MotorVehicles2016-12-3101857225ns5:ComputerEquipment2016-12-3101857225ns5:CostValuation2016-12-3101857225ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3101857225ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3101857225ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-12-3101857225ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-12-3101857225ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-12-3101857225ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-12-3101857225ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-12-3101857225ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-12-31


REGISTERED NUMBER: 01857225 (England and Wales)











Unaudited Financial Statements

for the Year Ended 31 December 2017

for

John Ware Limited

John Ware Limited (Registered number: 01857225)






Contents of the Financial Statements
for the Year Ended 31 December 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


John Ware Limited

Company Information
for the Year Ended 31 December 2017







DIRECTOR: Mr M S Punni





SECRETARY: Mrs H K Punni





REGISTERED OFFICE: 65 Alcombe Road
Alcombe
Minehead
Somerset
TA24 6BD





REGISTERED NUMBER: 01857225 (England and Wales)





ACCOUNTANTS: A Butler & Co
12 Darley Abbey Mills
Darley Abbey
Derby
Derbyshire
DE22 1DZ

John Ware Limited (Registered number: 01857225)

Balance Sheet
31 December 2017

31.12.17 31.12.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 1,903,099 1,995,044
Investments 6 10,000 10,000
1,913,099 2,005,044

CURRENT ASSETS
Stocks 381,954 368,434
Debtors 7 1,112,622 1,186,916
Cash at bank and in hand 575,267 469,667
2,069,843 2,025,017
CREDITORS
Amounts falling due within one year 8 1,541,464 1,635,672
NET CURRENT ASSETS 528,379 389,345
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,441,478

2,394,389

CREDITORS
Amounts falling due after more than one year 9 1,310,361 1,494,971
NET ASSETS 1,131,117 899,418

CAPITAL AND RESERVES
Called up share capital 80 80
Share premium 33,922 33,922
Retained earnings 1,097,115 865,416
SHAREHOLDERS' FUNDS 1,131,117 899,418

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

John Ware Limited (Registered number: 01857225)

Balance Sheet - continued
31 December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 18 May 2018 and were signed by:





Mr M S Punni - Director


John Ware Limited (Registered number: 01857225)

Notes to the Financial Statements
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

John Ware Limited is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2004, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - over the period of the lease
Improvements to property - over the period of the lease
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 47 (2016 - 46 ) .

John Ware Limited (Registered number: 01857225)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2017
and 31 December 2017 257,553
AMORTISATION
At 1 January 2017
and 31 December 2017 257,553
NET BOOK VALUE
At 31 December 2017 -
At 31 December 2016 -

5. TANGIBLE FIXED ASSETS
Improvements
Freehold Long to Plant and
property leasehold property machinery
£    £    £    £   
COST
At 1 January 2017 1,041,488 406,984 579,541 44,604
At 31 December 2017 1,041,488 406,984 579,541 44,604
DEPRECIATION
At 1 January 2017 - 129,760 121,058 35,390
Charge for year - 20,350 28,977 2,304
At 31 December 2017 - 150,110 150,035 37,694
NET BOOK VALUE
At 31 December 2017 1,041,488 256,874 429,506 6,910
At 31 December 2016 1,041,488 277,224 458,483 9,214

John Ware Limited (Registered number: 01857225)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

5. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2017 430,749 61,606 150,688 2,715,660
Additions - - 5,529 5,529
At 31 December 2017 430,749 61,606 156,217 2,721,189
DEPRECIATION
At 1 January 2017 256,899 49,304 128,205 720,616
Charge for year 26,078 3,075 16,690 97,474
At 31 December 2017 282,977 52,379 144,895 818,090
NET BOOK VALUE
At 31 December 2017 147,772 9,227 11,322 1,903,099
At 31 December 2016 173,850 12,302 22,483 1,995,044

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 January 2017
and 31 December 2017 10,000
NET BOOK VALUE
At 31 December 2017 10,000
At 31 December 2016 10,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Trade debtors 1,038,933 1,007,741
Other debtors 1,013 39,000
S455 (Debtor) - 64,596
Prepayments 72,676 75,579
1,112,622 1,186,916

John Ware Limited (Registered number: 01857225)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Bank loans and overdrafts 145,228 83,269
Trade creditors 854,385 1,056,122
Corporation Tax 89,240 73,110
PAYE 29,719 34,574
VAT 262,185 176,191
Wages Control 40,990 49,935
Other Creditors 30,000 30,093
Directors' loan accounts 63,053 54,819
Accruals and deferred income 26,664 77,559
1,541,464 1,635,672

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.17 31.12.16
£    £   
Bank loans - 1-2 years 145,228 83,269
Bank loans - 2-5 years 435,684 249,806
Bank loans more 5 yr by instal 729,449 1,161,896
1,310,361 1,494,971

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 729,449 1,161,896

10. CONTROLLING PARTY

The company was controlled throughout the current year by its director Mr M S Punni by virtue of his 100% holding of the
issued ordinary share capital of the company.