EALC_LTD - Accounts


Company Registration No. 02997837 (England and Wales)
EALC LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
EALC LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
EALC LTD
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,228
1,833
Investments
5
216
216
1,444
2,049
Current assets
Debtors
6
629,469
638,189
Cash at bank and in hand
13,107
396,402
642,576
1,034,591
Creditors: amounts falling due within one year
7
(83,931)
(287,406)
Net current assets
558,645
747,185
Total assets less current liabilities
560,089
749,234
Provisions for liabilities
(233)
(366)
Net assets
559,856
748,868
Capital and reserves
Called up share capital
8
87,000
87,000
Profit and loss reserves
472,856
661,868
Total equity
559,856
748,868

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The notes on pages 6 - 12 form an integral part of these financial statements.

 

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and FRS102 Section 1A.

EALC LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 April 2018 and are signed on its behalf by:
K J Earthrowl
A C La Pietra
Director
Director
Company Registration No. 02997837
EALC LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

EALC Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 40 Lime Street, London, EC3M 7AW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

 

1.2
Revenue

Turnover is recognised at the fair value of the commission received or receivable and intercompany recharges, and is shown net of VAT and other sales related taxes.

 

Commission received and intercompany recharges are recognised when the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
33% on reducing balance
Computer equipment
33% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

EALC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

EALC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

EALC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2016 - 5).

3
Taxation
2017
2016
£
£
Current tax
UK corporation tax on profits for the current period
-
178,915
Adjustments in respect of prior periods
-
487
Total current tax
-
179,402
EALC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
3
Taxation
(Continued)
- 7 -
Deferred tax
Origination and reversal of timing differences
(133)
366
Total tax (credit)/charge
(133)
179,768
The company has tax losses of £179,423  (2016 - £1,557) available to carry forward against future profits.
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2017 and 31 December 2017
82,072
Depreciation and impairment
At 1 January 2017
80,239
Depreciation charged in the year
605
At 31 December 2017
80,844
Carrying amount
At 31 December 2017
1,228
At 31 December 2016
1,833
5
Fixed asset investments
2017
2016
£
£
Investments
216
216

The company has not designated any financial assets that are not classified as financial assets at fair value through profit or loss.

6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
250
21,316
Amounts owed by group undertakings
624,118
615,577
Other debtors
5,101
1,296
629,469
638,189
EALC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
6
Debtors
(Continued)
- 8 -

The directors consider the carrying value of trade and other receivables approximate to their fair value

7
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
-
195
Amounts due to group undertakings and undertakings in which the company has a participating interest
376
376
Corporation tax
-
180,006
Other taxation and social security
25,955
66,259
Other creditors
57,600
40,570
83,931
287,406
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
87,000 Ordinary Shares of £1 each
87,000
87,000
87,000
87,000
9
Related party transactions

The company manages QLP Limited, a fellow subsidiary of Earthrowl Associates Limited. During the year the company charged £340,000 (2016 - £525,083) to QLP Limited in relation to wages and salary recharges.

 

At the year ended 31st December 2017, the company had the following loans due from companies in which K Earthrowl and A La Pietra held office as directors:

 

Earthrowl Associates Limited - loan of £81,902 (2016: £81,902).

 

QLP Limited loan of £542,216 (2016 - £533,675)

 

As at the balance sheet date included in other creditors are amounts of £291 (2016 - £93) due to the directors of the company.

10
Parent company

The parent company is Earthrowl Associates Limited, a company registered in England and Wales. Earthrowl Associates holds 80% of the issued share capital. in EALC Limited. The directors and shareholders of Earthrowl & Associates Ltd are Mr K Earthrowl (67% shareholding) and Miss A La Pietra (33% shareholding).

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity12 April 2018K J EarthrowlMiss A C La PietraA C La Pietra029978372017-01-012017-12-31029978372017-12-31029978372016-12-3102997837core:OtherPropertyPlantEquipment2017-12-3102997837core:OtherPropertyPlantEquipment2016-12-3102997837core:CurrentFinancialInstruments2017-12-3102997837core:CurrentFinancialInstruments2016-12-3102997837core:ShareCapital2017-12-3102997837core:ShareCapital2016-12-3102997837core:RetainedEarningsAccumulatedLosses2017-12-3102997837core:RetainedEarningsAccumulatedLosses2016-12-3102997837core:ShareCapitalOrdinaryShares2017-12-3102997837core:ShareCapitalOrdinaryShares2016-12-3102997837bus:Director12017-01-012017-12-3102997837bus:CompanySecretaryDirector12017-01-012017-12-3102997837core:FurnitureFittings2017-01-012017-12-3102997837core:ComputerEquipment2017-01-012017-12-3102997837core:UKTax2016-01-012016-12-31029978372016-01-012016-12-3102997837core:OtherPropertyPlantEquipment2016-12-3102997837core:OtherPropertyPlantEquipment2017-01-012017-12-3102997837bus:OrdinaryShareClass12017-01-012017-12-3102997837bus:OrdinaryShareClass12017-12-3102997837bus:PrivateLimitedCompanyLtd2017-01-012017-12-3102997837bus:FRS1022017-01-012017-12-3102997837bus:AuditExemptWithAccountantsReport2017-01-012017-12-3102997837bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3102997837bus:Director22017-01-012017-12-3102997837bus:CompanySecretary12017-01-012017-12-3102997837bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP