ACCOUNTS - Final Accounts preparation


1277219 CLIFFORD J MOTTRAM AND SONS LIMITED 2013-04-01 2014-03-31 false true 2014-03-31Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts. In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of lon-term contracts and contracts for on-going services is recognised by reference to the stage of completion. 1277219 2013-04-01 2014-03-31 1277219 2014-03-31 1277219 2013-03-31 1277219 c:MotorVehicles 2013-04-01 2014-03-31 1277219 d:OrdinaryShareClass1 2014-03-31 1277219 d:OrdinaryShareClass1 2013-03-31 1277219 d:OrdinaryShareClass1 2013-04-01 2014-03-31 1277219 d:Director1 2013-04-01 2014-03-31 1277219 c:ComputerEquipment 2013-04-01 2014-03-31 1277219 c:OfficeEquipment 2013-04-01 2014-03-31 1277219 c:PlantMachinery 2013-04-01 2014-03-31 1277219 c:OtherTangibleFixedAssets 2013-04-01 2014-03-31 1277219 c:LandBuildings c:ShortLeaseholdProperties 2013-04-01 2014-03-31 1277219 c:NetGoodwill 2013-04-01 2014-03-31 1277219 c:PatentsConcessionsLicencesTradeMarksSimilar 2013-04-01 2014-03-31 1277219 c:ProvisionsForDeferredTaxation 2013-03-31 xbrli:shares iso4217:GBP
Registered number: 1277219










CLIFFORD J MOTTRAM AND SONS LIMITED
ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2014




































Whiting & Partners
Chartered Accountants & Business Advisers
The Old School House
Dartford Road
March
Cambs
PE15 8AE

 
CLIFFORD J MOTTRAM AND SONS LIMITED
REGISTERED NUMBER: 1277219

ABBREVIATED BALANCE SHEET
AS AT 31 MARCH 2014

2014
2013
Note
£
£
£
£
 
FIXED ASSETS





 
Intangible assets
 
2
9,037

9,858
 
Tangible assets
 
3
1,390,956
1,407,549
 
Investments
 
4
16,037

16,037








1,416,030

1,433,444
 
CURRENT ASSETS





 
Stocks
316,760
275,340

 
Debtors
263,785
144,300

 
Cash at bank

62,150
184,489







 
642,695
604,129
 
CREDITORS: amounts falling due within one year
5
(237,927)
(332,453)
 
NET CURRENT ASSETS


404,768

271,676
 
TOTAL ASSETS LESS CURRENT LIABILITIES
1,820,798
1,705,120
 
CREDITORS: amounts falling due after more than one year
6
(353,439)

(332,738)
 
PROVISIONS FOR LIABILITIES





 
Deferred tax
(94,602)
(80,388)

NET ASSETS




 1,372,757


 1,291,994
  
CAPITAL AND RESERVES

 
Called up share capital
7
100
100
 
Profit and loss account
1,372,657
1,291,894
 
SHAREHOLDERS' FUNDS
 

 1,372,757

 1,291,994

Page 1

 
CLIFFORD J MOTTRAM AND SONS LIMITED
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 31 MARCH 2014

The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 March 2014 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr M J Mottram
Director

Date: 22 December 2014

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
CLIFFORD J MOTTRAM AND SONS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2014

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of lon-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

1.3
Intangible fixed assets and amortisation

All intangible fixed assets are initially recorded at cost.

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset.

Amortisation is provided at the following rates:
 
SPS payment entitlements
-
Over 5 years straight line
Sugar beet contracts
-
Over 4 years straight line
Water abstraction licence
-
Over 14 years straight line

1.4
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is not charged on freehold land. Depreciation on other tangible fixed assets is provided at rates calculated to write off the cost of those assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold Property
-
Over 20 years straight line
Plant & machinery
-
15 to 25% per annum reducing balance
Motor vehicles
-
20% per annum reducing balance
Computer hardware
-
Over 4 years straight line
Computer software
-
Over 5 years straight line
Potato storage boxes
-
Over 4 years straight line

Page 3

 
CLIFFORD J MOTTRAM AND SONS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2014

1.ACCOUNTING POLICIES (continued)

1.5
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

1.6
Operating leases

Rentals under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

1.8
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.

Deferred tax assets and liabilities are not discounted.

1.9
Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

1.10
Crop sales through long term crop pools

Long term sales pools of produce harvested but still in the process of being sold at the Balance Sheet date are included at cost within stocks. Produce sold from the long term crop pools before the Balance Sheet date is included in the turnover for the current year in accordance with HM Revenue & Customs BEN 19.

Page 4

 
CLIFFORD J MOTTRAM AND SONS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2014

2.INTANGIBLE FIXED ASSETS



£


Cost



At 1 April 2013 and 31 March 2014

27,574

Amortisation


At 1 April 2013
17,716

Charge for the year
821


At 31 March 2014

18,537




Net book value


At 31 March 2014
 9,037


At 31 March 2013

 9,858


3.TANGIBLE FIXED ASSETS



£


Cost 


At 1 April 2013
2,112,842

Additions
170,309

Disposals
(110,305)


At 31 March 2014

2,172,846



Depreciation


At 1 April 2013
705,293

Charge for the year
152,776

On disposals
(76,179)


At 31 March 2014

781,890




Net book value


At 31 March 2014
 1,390,956


At 31 March 2013

 1,407,549



Page 5

 
CLIFFORD J MOTTRAM AND SONS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2014

4.FIXED ASSET INVESTMENTS



£


Cost



At 1 April 2013 and 31 March 2014

16,037




Net book value


At 31 March 2014
 16,037


At 31 March 2013

 16,037

The company owns shares totalling £76 (2013 - £76) in three farming co-operative companies and has made loans totalling £15,961 (2013 - £15,961) to two of these companies. None of the companies pay interest or dividends to members, in consequence of which, prices received by members for farm produce will have been enhanced and purchases discounted.

The directors consider that the current open market values of the above investments are at least equal to their original costs.

Page 6

 
CLIFFORD J MOTTRAM AND SONS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2014

5.CREDITORS:
Amounts falling due within one year

Bank loans and overdrafts falling due within one year of £23,100 (2013 - £22,200) are secured by the company.

 

6.CREDITORS:
Amounts falling due after more than one year

Creditors include amounts not wholly repayable within 5 years as follows:

        2014
        2013
        £
        £



Repayable by instalments
 208,256
 233,938

Bank loans and overdrafts falling due after more than one year of £309,656 (2013 - £332,738) are secured by the company.


7.SHARE CAPITAL

        2014
        2013
        £

        £

Allotted, called up and fully paid



100 Ordinary shares shares of £1 each
 100
 100

Page 7