Polyhomes Limited - Accounts to registrar (filleted) - small 18.1

Polyhomes Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.0.975 06724995 Board of Directors 1.11.16 31.10.17 31.10.17 true false true false false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure067249952016-10-31067249952017-10-31067249952016-11-012017-10-31067249952015-10-31067249952015-11-012016-10-31067249952016-10-3106724995ns15:EnglandWales2016-11-012017-10-3106724995ns14:PoundSterling2016-11-012017-10-3106724995ns10:Director12016-11-012017-10-3106724995ns10:PrivateLimitedCompanyLtd2016-11-012017-10-3106724995ns10:SmallEntities2016-11-012017-10-3106724995ns10:AuditExempt-NoAccountantsReport2016-11-012017-10-3106724995ns10:SmallCompaniesRegimeForDirectorsReport2016-11-012017-10-3106724995ns10:SmallCompaniesRegimeForAccounts2016-11-012017-10-3106724995ns10:FullAccounts2016-11-012017-10-310672499512016-11-012017-10-3106724995ns10:OrdinaryShareClass12016-11-012017-10-310672499512016-11-012017-10-3106724995ns10:Director22016-11-012017-10-3106724995ns10:CompanySecretary12016-11-012017-10-3106724995ns10:RegisteredOffice2016-11-012017-10-3106724995ns5:CurrentFinancialInstruments2017-10-3106724995ns5:CurrentFinancialInstruments2016-10-3106724995ns5:Non-currentFinancialInstruments2017-10-3106724995ns5:Non-currentFinancialInstruments2016-10-3106724995ns5:ShareCapital2017-10-3106724995ns5:ShareCapital2016-10-3106724995ns5:RetainedEarningsAccumulatedLosses2017-10-3106724995ns5:RetainedEarningsAccumulatedLosses2016-10-3106724995ns5:IntangibleAssetsOtherThanGoodwill2016-11-012017-10-3106724995ns5:PatentsTrademarksLicencesConcessionsSimilar2016-11-012017-10-3106724995ns5:FurnitureFittings2016-11-012017-10-3106724995ns5:PatentsTrademarksLicencesConcessionsSimilar2016-10-3106724995ns5:PatentsTrademarksLicencesConcessionsSimilar2017-10-3106724995ns5:PatentsTrademarksLicencesConcessionsSimilar2016-10-3106724995ns5:FurnitureFittings2016-10-3106724995ns5:FurnitureFittings2017-10-3106724995ns5:FurnitureFittings2016-10-3106724995ns5:CostValuation2016-10-3106724995ns5:Subsidiary12016-11-012017-10-31067249951ns5:Subsidiary12016-11-012017-10-3106724995ns5:Subsidiary12017-10-3106724995ns5:Subsidiary12016-10-3106724995ns5:Subsidiary12015-11-012016-10-3106724995ns5:Subsidiary22016-11-012017-10-31067249953ns5:Subsidiary22016-11-012017-10-3106724995ns5:Subsidiary22017-10-3106724995ns5:Subsidiary22016-10-3106724995ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-10-3106724995ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-10-3106724995ns5:Secured2017-10-3106724995ns5:Secured2016-10-3106724995ns10:OrdinaryShareClass12017-10-3106724995ns5:RetainedEarningsAccumulatedLosses2016-10-3106724995ns5:RetainedEarningsAccumulatedLosses2016-11-012017-10-31


REGISTERED NUMBER: 06724995 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2017

FOR

POLYHOMES LIMITED

PREVIOUSLY KNOWN AS
D2MM LIMITED

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


POLYHOMES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2017







DIRECTORS: Dr T Engel
Ms P Rawlings





SECRETARY: Ms P Rawlings





REGISTERED OFFICE: 16 South End
Croydon
Surrey
CR0 1DN





REGISTERED NUMBER: 06724995 (England and Wales)





ACCOUNTANTS: Averillo & Associates
Chartered Accountants
16 South End
Croydon
Surrey
CR0 1DN

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

BALANCE SHEET
31 OCTOBER 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 3,680
Tangible assets 5 2,981 3,561
Investments 6 200 200
Investment property 7 1,033,508 -
1,036,689 7,441

CURRENT ASSETS
Debtors 8 2,531 38,984
Cash at bank and in hand 32,591 80,376
35,122 119,360
CREDITORS
Amounts falling due within one year 9 38,898 113,519
NET CURRENT (LIABILITIES)/ASSETS (3,776 ) 5,841
TOTAL ASSETS LESS CURRENT LIABILITIES 1,032,913 13,282

CREDITORS
Amounts falling due after more than one
year

10

952,183

-
NET ASSETS 80,730 13,282

CAPITAL AND RESERVES
Called up share capital 13 100 100
Retained earnings 14 80,630 13,182
SHAREHOLDERS' FUNDS 80,730 13,282

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

BALANCE SHEET - continued
31 OCTOBER 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 29 May 2018 and were signed on its behalf by:





Dr T Engel - Director


POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017


1. STATUTORY INFORMATION

Polyhomes Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Franchise are being amortised evenly over their estimated useful life of nil years.

Franchise cost
Franchise costs are written off evenly over five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 33% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes
in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except
to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2017


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 .

4. INTANGIBLE FIXED ASSETS
Franchise
£   
COST
At 1 November 2016 27,600
Disposals (27,600 )
At 31 October 2017 -
AMORTISATION
At 1 November 2016 23,920
Amortisation for year 3,680
Eliminated on disposal (27,600 )
At 31 October 2017 -
NET BOOK VALUE
At 31 October 2017 -
At 31 October 2016 3,680

5. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 November 2016 47,109
Additions 3,355
Reclassification/transfer (7,786 )
At 31 October 2017 42,678
DEPRECIATION
At 1 November 2016 43,548
Charge for year 3,273
Reclassification/transfer (7,124 )
At 31 October 2017 39,697
NET BOOK VALUE
At 31 October 2017 2,981
At 31 October 2016 3,561

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2017


6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 November 2016
and 31 October 2017 200
NET BOOK VALUE
At 31 October 2017 200
At 31 October 2016 200

The company's investments at the Balance Sheet date in the share capital of companies include the following:

D2MM Limited
Registered office: England
Nature of business: Pharmaceutical consultancy
%
Class of shares: holding
Ordinary 100.00
2017 2016
£    £   
Aggregate capital and reserves 43,520 (2,640 )
Profit/(loss) for the year 106,160 (2,740 )

Beautiful Rooms Limited
Registered office: England
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00
2017 2016
£    £   
Aggregate capital and reserves 100 100

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
Additions 1,033,508
At 31 October 2017 1,033,508
NET BOOK VALUE
At 31 October 2017 1,033,508

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2017


8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors - 28,638
Amounts owed by group undertakings - 9,071
Prepayments and accrued income 2,531 1,275
2,531 38,984

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Amounts owed to group undertakings 1,467 -
Corporation tax 4,183 10,388
VAT - 5,472
Directors' current account 8,327 85,512
Accruals and deferred income 24,921 12,147
38,898 113,519

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans (see note 11) 692,183 -
Shareholders' loans 260,000 -
952,183 -

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Interest only mortgage loans 692,183 -

11. LOANS

An analysis of the maturity of loans is given below:

2017 2016
£    £   
Amounts falling due in more than five years:
Repayable otherwise than by instalments
Interest only mortgage loans 692,183 -

12. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 692,183 -

There are three mortgages each of which is secured on the property to which they relate.

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2017


13. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
100 Ordinary 1 100 100

14. RESERVES
Retained
earnings
£   

At 1 November 2016 13,182
Profit for the year 77,448
Dividends (10,000 )
At 31 October 2017 80,630

15. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

A market rent of £57,813 (2016: £60,504 ) was paid to the directors for property owned by them.

16. ULTIMATE CONTROLLING PARTY

The controlling party is the directors.