Pupilasset Ltd - Period Ending 2017-08-31

Pupilasset Ltd - Period Ending 2017-08-31


Pupilasset Ltd 07310870 false 2016-09-01 2017-08-31 2017-08-31 The principal activity of the company is software development and management systems. Digita Accounts Production Advanced 6.21.8540.0 Software true 07310870 2016-09-01 2017-08-31 07310870 2017-08-31 07310870 core:RetainedEarningsAccumulatedLosses 2017-08-31 07310870 core:ShareCapital 2017-08-31 07310870 core:SharePremium 2017-08-31 07310870 core:CurrentFinancialInstruments 2017-08-31 07310870 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 07310870 core:Goodwill 2017-08-31 07310870 core:OtherPropertyPlantEquipment 2017-08-31 07310870 bus:SmallEntities 2016-09-01 2017-08-31 07310870 bus:AuditExemptWithAccountantsReport 2016-09-01 2017-08-31 07310870 bus:FullAccounts 2016-09-01 2017-08-31 07310870 bus:SmallCompaniesRegimeForAccounts 2016-09-01 2017-08-31 07310870 bus:RegisteredOffice 2016-09-01 2017-08-31 07310870 bus:Director1 2016-09-01 2017-08-31 07310870 bus:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 07310870 core:Goodwill 2016-09-01 2017-08-31 07310870 core:OtherPropertyPlantEquipment 2016-09-01 2017-08-31 07310870 core:PlantMachinery 2016-09-01 2017-08-31 07310870 4 2016-09-01 2017-08-31 07310870 countries:AllCountries 2016-09-01 2017-08-31 07310870 2016-08-31 07310870 core:Goodwill 2016-08-31 07310870 core:OtherPropertyPlantEquipment 2016-08-31 07310870 2015-09-01 2016-08-31 07310870 2016-08-31 07310870 core:RetainedEarningsAccumulatedLosses 2016-08-31 07310870 core:ShareCapital 2016-08-31 07310870 core:SharePremium 2016-08-31 07310870 core:CurrentFinancialInstruments 2016-08-31 07310870 core:CurrentFinancialInstruments core:WithinOneYear 2016-08-31 07310870 core:Goodwill 2016-08-31 07310870 core:OtherPropertyPlantEquipment 2016-08-31 iso4217:GBP xbrli:pure

Registration number: 07310870

Pupilasset Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2017

 

Pupilasset Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Pupilasset Ltd

Company Information

Director

Mr J Leeds

Registered office

St Marys Croft
13 Chapelfield North
Norwich
NR2 1NY

Accountants

Brancaster House Accounting Ltd
30 Cattle Market Street
Norwich
Norfolk
NR1 3DY

 

Pupilasset Ltd

(Registration number: 07310870)
Balance Sheet as at 31 August 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

3

18,000

24,000

Tangible assets

4

8,312

11,085

 

26,312

35,085

Current assets

 

Debtors

5

126,036

293,055

Cash at bank and in hand

 

107,632

19,916

 

233,668

312,971

Creditors: Amounts falling due within one year

6

(297,786)

(224,235)

Net current (liabilities)/assets

 

(64,118)

88,736

Total assets less current liabilities

 

(37,806)

123,821

Provisions for liabilities

-

(2,217)

Net (liabilities)/assets

 

(37,806)

121,604

Capital and reserves

 

Called up share capital

7

50,000

50,000

Share premium reserve

7,502

7,502

Profit and loss account

(95,308)

64,102

Total equity

 

(37,806)

121,604

For the financial year ending 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Pupilasset Ltd

(Registration number: 07310870)
Balance Sheet as at 31 August 2017

Approved and authorised by the director on 31 May 2018
 

.........................................

Mr J Leeds
Director

 

Pupilasset Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Reclassification of comparative amounts

No reclassification or remeasurements arose in respect of the Balance Sheets at 1 September 2015 and 31 August 2016 and the Profit and Loss Account for the year ended 31 August 2016 as a result of the transition to FRS 102.

Revenue recognition

Turnover represents net invoiced sales of goods, excluding value added tax, except in respect of service contracts where turnover is recognised when the company obtains right to consideration.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery etc

25% on reducing balance

 

Pupilasset Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years straight line

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 18 (2016 - 13).

 

Pupilasset Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2016

30,000

30,000

At 31 August 2017

30,000

30,000

Amortisation

At 1 September 2016

6,000

6,000

Amortisation charge

6,000

6,000

At 31 August 2017

12,000

12,000

Carrying amount

At 31 August 2017

18,000

18,000

At 31 August 2016

24,000

24,000

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Pupilasset Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017

4

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 September 2016

20,845

20,845

At 31 August 2017

20,845

20,845

Depreciation

At 1 September 2016

9,760

9,760

Charge for the year

2,773

2,773

At 31 August 2017

12,533

12,533

Carrying amount

At 31 August 2017

8,312

8,312

At 31 August 2016

11,085

11,085

5

Debtors

2017
£

2016
£

Trade debtors

88,308

293,055

Prepayments

3,670

-

Other debtors

34,058

-

126,036

293,055

6

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

98,489

-

Trade creditors

 

129,242

-

Taxation and social security

 

55,242

120,139

Other creditors

 

14,813

104,096

 

297,786

224,235

7

Share capital

 

Pupilasset Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Other borrowings

98,489

-