ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-08-312017-08-31truetrueNo description of principal activityfalse2016-09-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08165052 2016-09-01 2017-08-31 08165052 2015-09-01 2016-08-31 08165052 2017-08-31 08165052 2016-08-31 08165052 c:Director1 2016-09-01 2017-08-31 08165052 d:PlantMachinery 2016-09-01 2017-08-31 08165052 d:PlantMachinery 2017-08-31 08165052 d:PlantMachinery 2016-08-31 08165052 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-09-01 2017-08-31 08165052 d:CurrentFinancialInstruments 2017-08-31 08165052 d:CurrentFinancialInstruments 2016-08-31 08165052 d:Non-currentFinancialInstruments 2016-08-31 08165052 d:CurrentFinancialInstruments d:WithinOneYear 2017-08-31 08165052 d:CurrentFinancialInstruments d:WithinOneYear 2016-08-31 08165052 d:Non-currentFinancialInstruments d:AfterOneYear 2016-08-31 08165052 d:ShareCapital 2017-08-31 08165052 d:ShareCapital 2016-08-31 08165052 d:RetainedEarningsAccumulatedLosses 2017-08-31 08165052 d:RetainedEarningsAccumulatedLosses 2016-08-31 08165052 c:FRS102 2016-09-01 2017-08-31 08165052 c:AuditExempt-NoAccountantsReport 2016-09-01 2017-08-31 08165052 c:FullAccounts 2016-09-01 2017-08-31 08165052 c:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 iso4217:GBP xbrli:pure

Registered number: 08165052









PROSPECT THREE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2017

 
PROSPECT THREE LIMITED
REGISTERED NUMBER: 08165052

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
19,436
29,155

  
19,436
29,155

Current assets
  

Stocks
 5 
-
55,573

Debtors: amounts falling due within one year
 6 
64,333
940

Cash at bank and in hand
 7 
18,226
1,087

  
82,559
57,600

Creditors: amounts falling due within one year
 8 
(217,479)
(5,133)

Net current (liabilities)/assets
  
 
 
(134,920)
 
 
52,467

Total assets less current liabilities
  
(115,484)
81,622

Creditors: amounts falling due after more than one year
 9 
-
(106,639)

  

Net liabilities
  
(115,484)
(25,017)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(115,485)
(25,018)

  
(115,484)
(25,017)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.



 

Page 1

 
PROSPECT THREE LIMITED
REGISTERED NUMBER: 08165052
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2017

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 May 2018.




................................................
K Kozlowski
Director
The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
PROSPECT THREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

1.


General information

Prospect Three Limited is a private company limited by shares and registered in England and Wales. The address of its principal place of business is 74 Park Drive, Acton, London, W3 8NB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the Statement of Financial Position date the company had net liabilities of £115,484 and is dependent on the support of its directors who has confirmed their intention to support the company. As a result the directors believe it is appropriate to prepare the accounts on the going concern basis.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Camera equipment
-
4 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

 
2.4

Stocks

Stocks comprise film development costs, which are recorded as a current asset. Film development costs are amortised to the Statement of Comprehensive Income over the period in which rights to the relevant production are being exploited by the Company.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. 

Page 3

 
PROSPECT THREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

2.Accounting policies (continued)

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from related parties.

 
2.8

Creditors

Short term creditors are measured at the transaction price.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2016 - 2).


4.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 September 2016
38,874



At 31 August 2017

38,874



Depreciation


At 1 September 2016
9,719


Charge for the year on owned assets
9,719



At 31 August 2017

19,438



Net book value



At 31 August 2017
19,436



At 31 August 2016
29,155

Page 4

 
PROSPECT THREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

5.


Stocks

2017
2016
£
£

Film development costs
-
55,573

-
55,573



6.


Debtors

2017
2016
£
£


Other debtors
64,333
940

64,333
940



7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
18,226
1,087

18,226
1,087



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
230
3,133

Other creditors
214,249
-

Accruals and deferred income
3,000
2,000

217,479
5,133


Page 5

 
PROSPECT THREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Other creditors
-
106,639

-
106,639



10.


Related party transactions

During the year, advances totalling £49,849 (2016: £1,982) were received from K Kozlowski, a director of the company. At the reporting date £72,785 (2016: £22,936) was due to K Kozlowski. The loan is repayable on demand and not interest bearing.
During the year, advances totalling £1,335 (2016: £51,391) were received from M White, a director of the company. At the reporting date £62,924 (2016: £61,589) was due to M White. The loan is repayable on demand and not interest bearing.
During the year, advances totalling £52,949 (2016: £10,083) were received from M Paszko, a director of the company. At the reporting date £63,031 (2016: £10,083) was due to M Paszko. The loan is repayable on demand and not interest bearing.
During the year, advances totalling £3,478 (2016: £2,458) were received from R Chadaj, a director of the company. At the reporting date £15,009 (2016: £11,531) was due to R Chadaj. The loan is repayable on demand and not interest bearing.
At the reporting date £59,149 (2016: £nil) was due from Film Slate One Limited, a company in which K Kozlowski and M Paszko are also directors. The loan is repayable on demand and not interest bearing.


11.


Controlling party

Throughout the current and preceeding year, the company was under the control of K Kozlowski, a director of the company and the sole shareholder.


12.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 6