CUBE_GAS_HEATING_&_PLUMBI - Accounts


Company Registration No. 06483016 (England and Wales)
CUBE GAS HEATING & PLUMBING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2017
PAGES FOR FILING WITH REGISTRAR
CUBE GAS HEATING & PLUMBING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CUBE GAS HEATING & PLUMBING LTD
BALANCE SHEET
AS AT 31 AUGUST 2017
31 August 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
31,806
16,122
Current assets
Stocks
2,000
2,000
Debtors
4
143,985
98,271
Cash at bank and in hand
6,249
11,961
152,234
112,232
Creditors: amounts falling due within one year
5
(158,516)
(107,804)
Net current (liabilities)/assets
(6,282)
4,428
Total assets less current liabilities
25,524
20,550
Creditors: amounts falling due after more than one year
6
-
(1,219)
Provisions for liabilities
(6,043)
(3,225)
Net assets
19,481
16,106
Capital and reserves
Called up share capital
7
24
24
Profit and loss reserves
19,457
16,082
Total equity
19,481
16,106
CUBE GAS HEATING & PLUMBING LTD
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2017
31 August 2017
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Period ended 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 30 May 2018 and are signed on its behalf by:
Mr D J Warke (Jnr)
Mr D J Warke (Snr)
Director
Director
Company Registration No. 06483016
CUBE GAS HEATING & PLUMBING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2017
- 3 -
1
Accounting policies
Company information

Cube Gas Heating & Plumbing Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 42 Queens Square, Wolverhampton, West Midlands, WV1 1TX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

The financial period to 31 August 2016 covered a 7 month period. The reason for the change in accounting period was to bring the company's financial year end in line with the activities of associated companies. For this reason the comparative amounts in the financial statements are not entirely comparable.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CUBE GAS HEATING & PLUMBING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CUBE GAS HEATING & PLUMBING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was 5 (2016 - 6).

CUBE GAS HEATING & PLUMBING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2017
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2016
60,686
Additions
27,350
Disposals
(12,348)
At 31 August 2017
75,688
Depreciation and impairment
At 1 September 2016
35,275
Depreciation charged in the Period
8,607
At 31 August 2017
43,882
Carrying amount
At 31 August 2017
31,806
At 31 August 2016
16,122
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
97,088
72,564
Corporation tax recoverable
-
501
Amounts owed by group undertakings
23,903
2,212
Other debtors
22,994
22,994
143,985
98,271
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
17,419
15,069
Other taxation and social security
31,484
23,025
Other creditors
109,613
69,710
158,516
107,804
CUBE GAS HEATING & PLUMBING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2017
- 7 -
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
-
1,219
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
24 Ordinary of £1 each
24
24
24
24
8
Parent company

The parent company of Cube Gas Heating & Plumbing Ltd is Warke Group Ltd and its registered office is 42 Queens Square, Wolverhampton, West Midlands, WV1 1TX.

2017-08-312016-09-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity30 May 2018Mr D J Warke (Jnr)Mr D J Warke (Snr)Mr D J Warke (Snr)064830162016-09-012017-08-31064830162017-08-31064830162016-08-3106483016core:OtherPropertyPlantEquipment2017-08-3106483016core:OtherPropertyPlantEquipment2016-08-3106483016core:CurrentFinancialInstruments2017-08-3106483016core:CurrentFinancialInstruments2016-08-3106483016core:Non-currentFinancialInstruments2016-08-3106483016core:ShareCapital2017-08-3106483016core:ShareCapital2016-08-3106483016core:RetainedEarningsAccumulatedLosses2017-08-3106483016core:RetainedEarningsAccumulatedLosses2016-08-3106483016core:ShareCapitalOrdinaryShares2017-08-3106483016core:ShareCapitalOrdinaryShares2016-08-3106483016bus:Director12016-09-012017-08-3106483016bus:CompanySecretaryDirector12016-09-012017-08-3106483016core:ComputerEquipment2016-09-012017-08-3106483016core:MotorVehicles2016-09-012017-08-3106483016core:OtherPropertyPlantEquipment2016-08-3106483016core:OtherPropertyPlantEquipment2016-09-012017-08-3106483016bus:OrdinaryShareClass12016-09-012017-08-3106483016bus:OrdinaryShareClass12017-08-3106483016bus:PrivateLimitedCompanyLtd2016-09-012017-08-3106483016bus:FRS1022016-09-012017-08-3106483016bus:AuditExemptWithAccountantsReport2016-09-012017-08-3106483016bus:SmallCompaniesRegimeForAccounts2016-09-012017-08-3106483016bus:Director22016-09-012017-08-3106483016bus:CompanySecretary12016-09-012017-08-3106483016bus:FullAccounts2016-09-012017-08-31xbrli:purexbrli:sharesiso4217:GBP