Dynamic Numbers Limited


1 January 2017 false Taxfiler 2018.4.Web true 08247353business:PrivateLimitedCompanyLtd2017-01-012017-12-31 082473532016-12-31 082473532017-01-012017-12-31 08247353business:AuditExemptWithAccountantsReport2017-01-012017-12-31 08247353business:FullAccounts2017-01-012017-12-31 082473532017-12-31 08247353business:Director12017-01-012017-12-31 08247353business:RegisteredOffice2017-01-012017-12-31 082473532016-12-31 08247353core:WithinOneYear2017-12-31 08247353core:WithinOneYear2016-12-31 08247353core:ShareCapital2017-12-31 08247353core:ShareCapital2016-12-31 08247353core:SharePremium2017-12-31 08247353core:SharePremium2016-12-31 08247353core:RetainedEarningsAccumulatedLosses2017-12-31 08247353core:RetainedEarningsAccumulatedLosses2016-12-31 08247353business:SmallEntities2017-01-012017-12-31 08247353countries:EnglandWales2017-01-012017-12-31 08247353core:ComputerEquipment2017-01-012017-12-31 08247353core:IntangibleAssetsOtherThanGoodwill2016-12-31 08247353core:IntangibleAssetsOtherThanGoodwill2017-01-012017-12-31 08247353core:IntangibleAssetsOtherThanGoodwill2017-12-31 08247353core:ComputerEquipment2016-12-31 08247353core:ComputerEquipment2017-12-31 08247353business:OrdinaryShareClass12017-01-012017-12-31 08247353business:OrdinaryShareClass12016-01-012016-12-31 08247353business:OrdinaryShareClass22017-01-012017-12-31 08247353business:OrdinaryShareClass22016-01-012016-12-31 08247353business:AllOrdinaryShares2017-01-012017-12-31 08247353business:AllOrdinaryShares2016-01-012016-12-31 082473532016-01-012016-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 08247353 (England and Wales)
Dynamic Numbers Limited Unaudited accounts for the year ended 31 December 2017
Dynamic Numbers Limited Unaudited accounts Contents
Page
- 2 -
Dynamic Numbers Limited Company Information for the year ended 31 December 2017
Director
M J Atkinson
Company Number
08247353 (England and Wales)
Registered Office
35 Richmond Road Malvern Worcestershire WR14 1NE
Accountants
Hilary D Baker 65 Beningfield Drive London Colney St Albans Herts AL2 1UX
- 3 -
Dynamic Numbers Limited Statement of financial position as at 31 December 2017
2017 
2016 
Notes
£ 
£ 
Fixed assets
Intangible assets
24,157 
7,141 
Tangible assets
7,884 
9,167 
32,041 
16,308 
Current assets
Debtors
600 
- 
Cash at bank and in hand
3,619 
697 
4,219 
697 
Creditors: amounts falling due within one year
(18,184)
(22,816)
Net current liabilities
(13,965)
(22,119)
Net assets/(liabilities)
18,076 
(5,811)
Capital and reserves
Called up share capital
90 
2 
Share premium
37,840 
- 
Profit and loss account
(19,854)
(5,813)
Shareholders' funds
18,076 
(5,811)
For the year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
Approved by the Board on 17 May 2018.
M J Atkinson Director Company Registration No. 08247353
- 4 -
Dynamic Numbers Limited Notes to the Accounts for the year ended 31 December 2017
1
Statutory information
Dynamic Numbers Limited is a private company, limited by shares, registered in England and Wales, registration number 08247353. The registered office is 35 Richmond Road, Malvern, Worcestershire, WR14 1NE.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Going concern
The company is conducting initial research into innovative software solutions and the director has agreed to continue funding the shortfall for the foreseeable future. As a result the director has adopted the going concern basis of accounting.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Computer equipment
Straight line over 5 years
Intangible fixed assets
Intangible fixed assets are included at cost less accumulated amortisation. The research and developments costs are to be amortised in a straight line over five years
- 5 -
Dynamic Numbers Limited Notes to the Accounts for the year ended 31 December 2017
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2017
7,426 
Additions
21,040 
At 31 December 2017
28,466 
Amortisation
At 1 January 2017
285 
Charge for the year
4,024 
At 31 December 2017
4,309 
Net book value
At 31 December 2017
24,157 
At 31 December 2016
7,141 
The intangible fixed assets relates to research and development costs on innovative software
5
Tangible fixed assets
Computer equipment 
£ 
Cost or valuation
At cost 
At 1 January 2017
10,000 
Additions
767 
At 31 December 2017
10,767 
Depreciation
At 1 January 2017
833 
Charge for the year
2,050 
At 31 December 2017
2,883 
Net book value
At 31 December 2017
7,884 
At 31 December 2016
9,167 
6
Debtors
2017 
2016 
£ 
£ 
Trade debtors
600 
- 
7
Creditors: amounts falling due within one year
2017 
2016 
£ 
£ 
Trade creditors
18 
110 
Amounts owed to group undertakings and other participating interests
18,166 
- 
Taxes and social security
- 
(2,115)
Other creditors
- 
24,821 
18,184 
22,816 
- 6 -
Dynamic Numbers Limited Notes to the Accounts for the year ended 31 December 2017
8
Share capital
2017 
2016 
£ 
£ 
Allotted, called up and fully paid:
- Ordinary shares of £1 each
- 
2 
9,000 Ordinary shares of £0.01 each
90 
- 
90 
2 
Shares issued during the period:
9,000 Ordinary shares of £0.01 each
90 
9
Controlling party
The company is a 66.66% subsidiary of Utelize Communications Limited (Registration number: 07462310) (Registered office: 35 Richmond Road, Malvern, Worcestershire, WR14 1NE)
10
Average number of employees
During the year the average number of employees was 1 (2016: 1).
- 7 -