Dave Edwards Double Glazing Limited - Period Ending 2017-12-31

Dave Edwards Double Glazing Limited - Period Ending 2017-12-31


Dave Edwards Double Glazing Limited 04512556 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is to supply and fit windows Digita Accounts Production Advanced 6.21.8540.0 Software true 04512556 2017-01-01 2017-12-31 04512556 2017-12-31 04512556 core:RetainedEarningsAccumulatedLosses 2017-12-31 04512556 core:ShareCapital 2017-12-31 04512556 core:CurrentFinancialInstruments 2017-12-31 04512556 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 04512556 core:Non-currentFinancialInstruments 2017-12-31 04512556 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 04512556 core:Goodwill 2017-12-31 04512556 core:FurnitureFittingsToolsEquipment 2017-12-31 04512556 core:MotorVehicles 2017-12-31 04512556 core:OtherPropertyPlantEquipment 2017-12-31 04512556 bus:SmallEntities 2017-01-01 2017-12-31 04512556 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 04512556 bus:FullAccounts 2017-01-01 2017-12-31 04512556 bus:RegisteredOffice 2017-01-01 2017-12-31 04512556 bus:CompanySecretary1 2017-01-01 2017-12-31 04512556 bus:Director1 2017-01-01 2017-12-31 04512556 bus:Director3 2017-01-01 2017-12-31 04512556 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 04512556 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 04512556 bus:Agent1 2017-01-01 2017-12-31 04512556 core:Goodwill 2017-01-01 2017-12-31 04512556 core:NetGoodwill 2017-01-01 2017-12-31 04512556 core:ComputerEquipment 2017-01-01 2017-12-31 04512556 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 04512556 core:MotorVehicles 2017-01-01 2017-12-31 04512556 core:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 04512556 core:PlantMachinery 2017-01-01 2017-12-31 04512556 countries:AllCountries 2017-01-01 2017-12-31 04512556 2016-12-31 04512556 core:Goodwill 2016-12-31 04512556 core:FurnitureFittingsToolsEquipment 2016-12-31 04512556 core:MotorVehicles 2016-12-31 04512556 core:OtherPropertyPlantEquipment 2016-12-31 04512556 2016-01-01 2016-12-31 04512556 2016-12-31 04512556 core:RetainedEarningsAccumulatedLosses 2016-12-31 04512556 core:ShareCapital 2016-12-31 04512556 core:CurrentFinancialInstruments 2016-12-31 04512556 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04512556 core:Non-currentFinancialInstruments 2016-12-31 04512556 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 04512556 core:FurnitureFittingsToolsEquipment 2016-12-31 04512556 core:MotorVehicles 2016-12-31 04512556 core:OtherPropertyPlantEquipment 2016-12-31 04512556 bus:OrdinaryShareClass1 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure

Registration number: 04512556

Dave Edwards Double Glazing Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

D C Accounting Solutions Limited
Chartered Accountants and Business Advisers
Heron House,
39-41 Higher Bents Lane,
Bredbury,
Stockport
SK6 1EE

 

Dave Edwards Double Glazing Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 10

 

Dave Edwards Double Glazing Limited

Company Information

Directors

Mr. David Alan Edwards

Mr Stephen David Edwards

Company secretary

Mrs Susan Edwards

Registered office

12 Darnton Gardens
Ashton Under Lyne
Lancashire
OL6 6SG

Accountants

D C Accounting Solutions Limited
Chartered Accountants and Business Advisers
Heron House,
39-41 Higher Bents Lane,
Bredbury,
Stockport
SK6 1EE

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Dave Edwards Double Glazing Limited
for the Year Ended 31 December 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Dave Edwards Double Glazing Limited for the year ended 31 December 2017 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Dave Edwards Double Glazing Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Dave Edwards Double Glazing Limited and state those matters that we have agreed to state to the Board of Directors of Dave Edwards Double Glazing Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dave Edwards Double Glazing Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Dave Edwards Double Glazing Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Dave Edwards Double Glazing Limited. You consider that Dave Edwards Double Glazing Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Dave Edwards Double Glazing Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

D C Accounting Solutions Limited
Chartered Accountants and Business Advisers
Heron House,
39-41 Higher Bents Lane,
Bredbury,
Stockport
SK6 1EE

1 June 2018

 

Dave Edwards Double Glazing Limited

(Registration number: 04512556)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

24,939

18,733

Current assets

 

Stocks

6

30,000

27,000

Debtors

7

94,124

16,739

Cash at bank and in hand

 

34,648

43,682

 

158,772

87,421

Creditors: Amounts falling due within one year

8

(65,285)

(51,400)

Net current assets

 

93,487

36,021

Total assets less current liabilities

 

118,426

54,754

Creditors: Amounts falling due after more than one year

8

(4,624)

(10,790)

Provisions for liabilities

(4,738)

(3,559)

Net assets

 

109,064

40,405

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

108,964

40,305

Total equity

 

109,064

40,405

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Dave Edwards Double Glazing Limited

(Registration number: 04512556)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 1 June 2018 and signed on its behalf by:
 

.........................................

Mr. David Alan Edwards

Director

 

Dave Edwards Double Glazing Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
12 Darnton Gardens
Ashton Under Lyne
Lancashire
OL6 6SG

These financial statements were authorised for issue by the Board on 1 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Reducing balance

Fixtures, fittings and equipment

15% Reducing balance

Motor Vehicles

25% Reducing balance

Computer equipment

33% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Dave Edwards Double Glazing Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Dave Edwards Double Glazing Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2016 - 5).

 

Dave Edwards Double Glazing Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2017

35,000

35,000

At 31 December 2017

35,000

35,000

Amortisation

At 1 January 2017

35,000

35,000

At 31 December 2017

35,000

35,000

Carrying amount

At 31 December 2017

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Dave Edwards Double Glazing Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

15,140

33,531

4,582

53,253

Additions

1,513

10,494

-

12,007

Disposals

-

(15,209)

-

(15,209)

At 31 December 2017

16,653

28,816

4,582

50,051

Depreciation

At 1 January 2017

13,333

16,840

4,347

34,520

Charge for the year

498

4,978

47

5,523

Eliminated on disposal

-

(14,931)

-

(14,931)

At 31 December 2017

13,831

6,887

4,394

25,112

Carrying amount

At 31 December 2017

2,822

21,929

188

24,939

At 31 December 2016

1,807

16,691

235

18,733

6

Stocks

2017
£

2016
£

Finished goods and goods for resale

30,000

27,000

7

Debtors

2017
£

2016
£

Trade debtors

90,507

13,619

Other debtors

3,617

3,120

Total current trade and other debtors

94,124

16,739

 

Dave Edwards Double Glazing Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

6,166

6,166

Trade creditors

 

21,232

19,608

Amounts owed to group undertakings and undertakings in which the company has a participating interest

50

50

Taxation and social security

 

14,689

10,726

Other creditors

 

23,148

14,850

 

65,285

51,400

Due after one year

 

Loans and borrowings

9

4,624

10,790

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

4,624

10,790

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

6,166

6,166

10

Dividends

Interim dividends paid

 

2017
£

2016
£

Interim dividend of £333 (2016 - £374.40) per each Ordinary share

33,300

37,440.00