NM Jones Ltd - Filleted accounts


NM Jones Ltd
Registered number: 09171201
Balance Sheet
as at 31 August 2017
Notes 2017 2016
£ £
Fixed assets
Intangible assets 2 393,750 450,000
Tangible assets 3 20,468 3,178
414,218 453,178
Current assets
Stocks 35,000 35,000
Debtors 4 236 5,674
Cash at bank and in hand 30,516 13,451
65,752 54,125
Creditors: amounts falling due within one year 5 (185,038) (359,757)
Net current liabilities (119,286) (305,632)
Net assets 294,932 147,546
Capital and reserves
Called up share capital 100 100
Profit and loss account 294,832 147,446
Shareholder's funds 294,932 147,546
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
NM Jones
Director
Approved by the board on 29 May 2018
NM Jones Ltd
Notes to the Accounts
for the year ended 31 August 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
2 Intangible fixed assets £
Goodwill:
Cost
At 1 September 2016 562,500
At 31 August 2017 562,500
Amortisation
At 1 September 2016 112,500
Provided during the year 56,250
At 31 August 2017 168,750
Net book value
At 31 August 2017 393,750
At 31 August 2016 450,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2016 3,178
Additions 19,447
At 31 August 2017 22,625
Depreciation
Charge for the year 2,157
At 31 August 2017 2,157
Net book value
At 31 August 2017 20,468
At 31 August 2016 3,178
4 Debtors 2017 2016
£ £
Trade debtors - 5,674
Other debtors 236 -
236 5,674
5 Creditors: amounts falling due within one year 2017 2016
£ £
Bank loans and overdrafts 171 -
Trade creditors 59,284 73,027
Corporation tax 69,386 36,443
Other creditors 56,197 250,287
185,038 359,757
6 Controlling party
The controlling party is Mr N M Jones.
7 Other information
NM Jones Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Hillside
The Tumble
St Nicholas
Cardiff
CF5 6SA
NM Jones Ltd 09171201 false 2016-09-01 2017-08-31 2017-08-31 VT Final Accounts November 2016, release 2 NM Jones No description of principal activity 09171201 core:WithinOneYear 2016-08-31 09171201 core:ShareCapital 2016-08-31 09171201 core:RetainedEarningsAccumulatedLosses 2016-08-31 09171201 2016-09-01 2017-08-31 09171201 bus:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 09171201 bus:AuditExemptWithAccountantsReport 2016-09-01 2017-08-31 09171201 bus:Director40 2016-09-01 2017-08-31 09171201 core:Goodwill 2016-09-01 2017-08-31 09171201 core:PlantMachinery 2016-09-01 2017-08-31 09171201 countries:England 2016-09-01 2017-08-31 09171201 bus:FRS102 2016-09-01 2017-08-31 09171201 bus:FullAccounts 2016-09-01 2017-08-31 09171201 2017-08-31 09171201 core:WithinOneYear 2017-08-31 09171201 core:ShareCapital 2017-08-31 09171201 core:RetainedEarningsAccumulatedLosses 2017-08-31 09171201 core:Goodwill 2017-08-31 09171201 core:PlantMachinery 2017-08-31 09171201 2016-08-31 09171201 core:Goodwill 2016-08-31 09171201 core:PlantMachinery 2016-08-31 iso4217:GBP