CASLIN_LIMITED - Accounts


Company Registration No. 03688567 (England and Wales)
CASLIN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017
PAGES FOR FILING WITH REGISTRAR
CASLIN LIMITED
COMPANY INFORMATION
Director
A J Pozner
Secretary
E Pozner
Company number
03688567
Registered office
30 City Road
London
EC1Y 2AB
Accountants
Arram Berlyn Gardner (AH) Limited
30 City Road
London
EC1Y 2AB
CASLIN LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
CASLIN LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 AUGUST 2017
31 August 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,800
3,734
Investment properties
4
4,920,072
4,920,072
4,922,872
4,923,806
Current assets
Debtors
5
3,773
2,354
Cash at bank and in hand
9,184
450
12,957
2,804
Creditors: amounts falling due within one year
6
(2,067,383)
(1,019,799)
Net current liabilities
(2,054,426)
(1,016,995)
Total assets less current liabilities
2,868,446
3,906,811
Creditors: amounts falling due after more than one year
7
(266,305)
(1,316,305)
Provisions for liabilities
(350,205)
(377,973)
Net assets
2,251,936
2,212,533
Capital and reserves
Called up share capital
9
2
2
Fair value reserve
2,211,350
2,183,315
Profit and loss reserves
40,584
29,216
Total equity
2,251,936
2,212,533

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

CASLIN LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 AUGUST 2017
31 August 2017
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 31 May 2018
A J Pozner
Director
Company Registration No. 03688567
CASLIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017
- 3 -
1
Accounting policies
Company information

Caslin Limited is a private company limited by shares incorporated in England and Wales. The principal place of business is 393-395 Hendon way, London NW4 3LP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 August 2017 are the first financial statements of Caslin Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 September 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 11.

1.2
Going concern

The financial statements have been prepared on a going concern basis even though at the Balance Sheet date the Company's current liabilities exceeded its current assets by £2,054,275.

 

The Directors consider the going concern basis to be appropriate because, in their opinion, the Company will continue to obtain sufficient funding to enable it to pay its debts as they fall due.

1.3
Turnover

Turnover represents rental income. Turnover is recognised at the fair value of the consideration received or receivable for the rental space provided in the normal course of business. The fair value of consideration takes into account trade discounts and rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CASLIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
25% Reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

 

The fair value model is determined by the directors with the benefit of professional external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CASLIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CASLIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 2).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2016 and 31 August 2017
56,454
Depreciation and impairment
At 1 September 2016
52,720
Depreciation charged in the year
934
At 31 August 2017
53,654
Carrying amount
At 31 August 2017
2,800
At 31 August 2016
3,734
4
Investment property
2017
£
Fair value
At 1 September 2016 and 31 August 2017
4,920,072
CASLIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
4
Investment property
(Continued)
- 7 -

Investment property comprises of Freehold and long leasehold properties. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 August 2017 by directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2017
2016
£
£
Cost
4,920,072
4,920,072
Accumulated depreciation
-
-
Carrying amount
4,920,072
4,920,072
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
3,773
2,354
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans
1,050,000
-
Corporation tax
1,097
-
Other creditors
1,016,286
1,019,799
2,067,383
1,019,799
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans
266,305
1,316,305
CASLIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
- 8 -
8
Loans and overdrafts
2017
2016
£
£
Bank loans
1,316,305
1,316,305
Payable within one year
1,050,000
-
Payable after one year
266,305
1,316,305

The bank loans are secured by fixed and floating charges over the assets of the company.

 

9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

2017
2016
£
£
Other related parties
24,000
24,000

The following amounts were outstanding at the reporting end date:

2017
2016
Amounts owed to related parties
£
£
Other related parties
982,176
983,774
11
Reconciliations on adoption of FRS 102

Reconciliations and descriptions of the effect of the transition to FRS 102 on; (i) equity at the date of transition to FRS 102; (ii) equity at the end of the comparative period; and (iii) profit or loss for the comparative period reported under previous UK GAAP are given below.

CASLIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
11
Reconciliations on adoption of FRS 102
(Continued)
- 9 -
Reconciliation of equity
1 September
31 August
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
2,590,567
2,590,506
Adjustments arising from transition to FRS 102:
Deferred tax on property revaluation
(i)
(394,090)
(377,973)
Equity reported under FRS 102
2,196,477
2,212,533
Reconciliation of (loss)/profit for the financial period
2016
Notes
£
Loss as reported under previous UK GAAP
(61)
Adjustments arising from transition to FRS 102:
Deferred tax on property revaluation
(i)
16,117
Profit reported under FRS 102
16,056
Notes to reconciliations on adoption of FRS 102
(i) - Deferred tax on property revaluation

Under previous UK GAAP the company was not required to provide for taxation on revaluations, unless the company had entered into a binding sale agreement and recognised the gain or loss expected to arise. Under FRS 102 deferred taxation is provided on the temporary difference arising from the fair value. A deferred tax charge of £394,090 arose on transition to FRS 102. In the year ending 31 August 2016 there is a deferred tax credit of £16,117.

(ii) - Revluatuin on property transferred to profit & loss

Under previous UK GAAP, the revaluation of properties was recognised in revaluation reserve.

 

However, under FRS 102, properties whose fair value can be measured reliably without undue cost or effort should be measured at fair value at each reporting date with changes in fair value recognised in profit or loss on an on-going basis. This shows the effect on the balance sheet on transition.

2017-08-312016-09-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity31 May 2018A J PoznerE Pozner036885672016-09-012017-08-3103688567bus:Director12016-09-012017-08-3103688567bus:CompanySecretary12016-09-012017-08-3103688567bus:RegisteredOffice2016-09-012017-08-31036885672017-08-31036885672016-08-3103688567core:OtherPropertyPlantEquipment2017-08-3103688567core:OtherPropertyPlantEquipment2016-08-3103688567core:CurrentFinancialInstruments2017-08-3103688567core:CurrentFinancialInstruments2016-08-3103688567core:Non-currentFinancialInstruments2017-08-3103688567core:Non-currentFinancialInstruments2016-08-3103688567core:ShareCapital2017-08-3103688567core:ShareCapital2016-08-3103688567core:RevaluationReserve2017-08-3103688567core:RevaluationReserve2016-08-3103688567core:RetainedEarningsAccumulatedLosses2017-08-3103688567core:RetainedEarningsAccumulatedLosses2016-08-3103688567core:ShareCapitalOrdinaryShares2017-08-3103688567core:ShareCapitalOrdinaryShares2016-08-3103688567core:FurnitureFittings2016-09-012017-08-3103688567core:OtherPropertyPlantEquipment2016-08-3103688567core:OtherPropertyPlantEquipment2016-09-012017-08-3103688567bus:OrdinaryShareClass12016-09-012017-08-3103688567bus:OrdinaryShareClass12017-08-3103688567bus:PrivateLimitedCompanyLtd2016-09-012017-08-3103688567bus:FRS1022016-09-012017-08-3103688567bus:AuditExemptWithAccountantsReport2016-09-012017-08-3103688567bus:SmallCompaniesRegimeForAccounts2016-09-012017-08-3103688567bus:FullAccounts2016-09-012017-08-31xbrli:purexbrli:sharesiso4217:GBP