Walrus Inns Limited - Accounts to registrar (filleted) - small 18.1

Walrus Inns Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.2.30 07727725 director 1.9.16 31.8.17 31.8.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure077277252016-08-31077277252017-08-31077277252016-09-012017-08-31077277252015-08-31077277252015-09-012016-08-31077277252016-08-3107727725ns15:EnglandWales2016-09-012017-08-3107727725ns14:PoundSterling2016-09-012017-08-3107727725ns10:Director12016-09-012017-08-3107727725ns10:PrivateLimitedCompanyLtd2016-09-012017-08-3107727725ns10:SmallEntities2016-09-012017-08-3107727725ns10:AuditExempt-NoAccountantsReport2016-09-012017-08-3107727725ns10:SmallCompaniesRegimeForDirectorsReport2016-09-012017-08-3107727725ns10:SmallCompaniesRegimeForAccounts2016-09-012017-08-3107727725ns10:FullAccounts2016-09-012017-08-310772772512016-09-012017-08-3107727725ns10:CompanySecretary12016-09-012017-08-3107727725ns10:RegisteredOffice2016-09-012017-08-3107727725ns5:CurrentFinancialInstruments2017-08-3107727725ns5:CurrentFinancialInstruments2016-08-3107727725ns5:Non-currentFinancialInstruments2017-08-3107727725ns5:Non-currentFinancialInstruments2016-08-3107727725ns5:ShareCapital2017-08-3107727725ns5:ShareCapital2016-08-3107727725ns5:RetainedEarningsAccumulatedLosses2017-08-3107727725ns5:RetainedEarningsAccumulatedLosses2016-08-3107727725ns5:IntangibleAssetsOtherThanGoodwill2016-09-012017-08-3107727725ns5:PlantMachinery2016-09-012017-08-3107727725ns5:NetGoodwill2016-08-3107727725ns5:NetGoodwill2016-09-012017-08-3107727725ns5:NetGoodwill2017-08-3107727725ns5:NetGoodwill2016-08-3107727725ns5:PlantMachinery2016-08-3107727725ns5:PlantMachinery2017-08-3107727725ns5:PlantMachinery2016-08-3107727725ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3107727725ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-08-3107727725ns5:Non-currentFinancialInstruments2016-09-012017-08-3107727725ns10:Director112016-08-3107727725ns10:Director112015-08-3107727725ns10:Director112016-09-012017-08-3107727725ns10:Director112015-09-012016-08-3107727725ns10:Director112017-08-3107727725ns10:Director112016-08-31


REGISTERED NUMBER: 07727725 (England and Wales)
















Unaudited Financial Statements

for the Year Ended 31 August 2017

for

Walrus Inns Limited

Walrus Inns Limited (Registered number: 07727725)






Contents of the Financial Statements
for the Year Ended 31 August 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Walrus Inns Limited

Company Information
for the Year Ended 31 August 2017







DIRECTOR: S. P. Chapman





SECRETARY: M. K. Chapman





REGISTERED OFFICE: 172 Westminister Bridge Road
London
London
SE1 7RW





REGISTERED NUMBER: 07727725 (England and Wales)





ACCOUNTANTS: Ingwe Services Limited
Pentax House
South Hill Avenue
South Harrow
Middlesex
HA2 0DU

Walrus Inns Limited (Registered number: 07727725)

Balance Sheet
31 August 2017

31.8.17 31.8.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 88,634 126,659
Tangible assets 5 159,427 171,563
248,061 298,222

CURRENT ASSETS
Stocks 24,286 24,211
Debtors 6 49,920 72,996
Cash at bank and in hand 136,536 18,891
210,742 116,098
CREDITORS
Amounts falling due within one year 7 312,114 273,100
NET CURRENT LIABILITIES (101,372 ) (157,002 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

146,689

141,220

CREDITORS
Amounts falling due after more than one
year

8

(110,000

)

(110,000

)

PROVISIONS FOR LIABILITIES (12,359 ) (12,496 )
NET ASSETS 24,330 18,724

CAPITAL AND RESERVES
Called up share capital 10 10
Retained earnings 24,320 18,714
SHAREHOLDERS' FUNDS 24,330 18,724

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Walrus Inns Limited (Registered number: 07727725)

Balance Sheet - continued
31 August 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 26 May 2018 and were signed by:





S. P. Chapman - Director


Walrus Inns Limited (Registered number: 07727725)

Notes to the Financial Statements
for the Year Ended 31 August 2017

1. STATUTORY INFORMATION

Walrus Inns Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on cost and 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Walrus Inns Limited (Registered number: 07727725)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2017

2. ACCOUNTING POLICIES - continued

Going concern
The director has a reasonable expectation that the company has adequate resources to continue in operational
existence for the foreseeable future. Thus he continues to adopt the going concern basis of accounting in
preparing the annual financial statements.

Goodwill
Goodwill, being the amounts paid in connection with the acquisition of businesses in 2011 and 2013, is being
amortised evenly over its estimated useful life of eight years.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 38 (2016 - 34 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2016
and 31 August 2017 304,198
AMORTISATION
At 1 September 2016 177,539
Charge for year 38,025
At 31 August 2017 215,564
NET BOOK VALUE
At 31 August 2017 88,634
At 31 August 2016 126,659

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 September 2016 263,098
Additions 19,292
At 31 August 2017 282,390
DEPRECIATION
At 1 September 2016 91,535
Charge for year 31,428
At 31 August 2017 122,963
NET BOOK VALUE
At 31 August 2017 159,427
At 31 August 2016 171,563

Walrus Inns Limited (Registered number: 07727725)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2017

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.17 31.8.16
£    £   
Other debtors 49,920 72,996

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.17 31.8.16
£    £   
Bank loans and overdrafts 73,000 7,884
Trade creditors 35,808 47,268
Taxation and social security 94,438 70,854
Other creditors 108,868 147,094
312,114 273,100

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.8.17 31.8.16
£    £   
Other creditors 110,000 110,000

The company has been advanced funds by minority shareholders. Some of the loan attracts interest at 7%. This
advance will not be repaid in under 2 years.

An unconnected investor has loaned the company funds at a commercial rate of interest..

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2017 and
31 August 2016:

31.8.17 31.8.16
£    £   
S. P. Chapman
Balance outstanding at start of year 16,397 19,631
Amounts advanced - 16,416
Amounts repaid (16,397 ) (19,650 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 16,397

The amount advanced was repaid within 9 months.

10. RELATED PARTY DISCLOSURES

The company was controlled throughout the period by the director and his wife who controlled 70% of the issued
share capital.