BRAYDEN KANE DEVELOPMENTS LIMITED


BRAYDEN KANE DEVELOPMENTS LIMITED

Company Registration Number:
09729493 (England and Wales)

Unaudited abridged accounts for the year ended 31 August 2017

Period of accounts

Start date: 01 September 2016

End date: 31 August 2017

BRAYDEN KANE DEVELOPMENTS LIMITED

Contents of the Financial Statements

for the Period Ended 31 August 2017

Balance sheet
Notes

BRAYDEN KANE DEVELOPMENTS LIMITED

Balance sheet

As at 31 August 2017


Notes

2017

13 months to 31 August 2016


£

£
Fixed assets
Tangible assets: 3 11,375 16,250
Total fixed assets: 11,375 16,250
Current assets
Stocks: 842,383 392,270
Debtors:   18,696 13,624
Cash at bank and in hand: 37,382 7,087
Total current assets: 898,461 412,981
Creditors: amounts falling due within one year: 4 (957,715) (146,005)
Net current assets (liabilities): (59,254) 266,976
Total assets less current liabilities: (47,879) 283,226
Creditors: amounts falling due after more than one year: 5   (306,153)
Total net assets (liabilities): (47,879) (22,927)
Capital and reserves
Called up share capital: 100 100
Profit and loss account: (47,979) (23,027)
Shareholders funds: (47,879) (22,927)

The notes form part of these financial statements

BRAYDEN KANE DEVELOPMENTS LIMITED

Balance sheet statements

For the year ending 31 August 2017 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 30 May 2018
and signed on behalf of the board by:

Name: Mr J A Cooper
Status: Director

The notes form part of these financial statements

BRAYDEN KANE DEVELOPMENTS LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2017

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

Tangible fixed assets and depreciation policy

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.Depreciation is provided on the following basis:Plant and machinery - 25% straight lineThe assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

Other accounting policies

Going ConcernThe financial statements have been prepared on a going concern basis as the company relies on the continued support from the director and shareholder.StocksStocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.DebtorsShort term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.Cash and cash equivalentsCash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.CreditorsShort term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.Borrowing costsAll borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.Current and deferred taxationThe tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that: -The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.Financial InstrumentsThe Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are transaction price, net of transaction costs and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under thecontract.For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on anet basis or to realise the asset and settle the liability simultaneously.

BRAYDEN KANE DEVELOPMENTS LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2017

2. Employees

2017 13 months to 31 August 2016
Average number of employees during the period 5 5

BRAYDEN KANE DEVELOPMENTS LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2017

3. Tangible Assets

Total
Cost £
At 01 September 2016 19,500
At 31 August 2017 19,500
Depreciation
At 01 September 2016 3,250
Charge for year 4,875
At 31 August 2017 8,125
Net book value
At 31 August 2017 11,375
At 31 August 2016 16,250

BRAYDEN KANE DEVELOPMENTS LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2017

4. Creditors: amounts falling due within one year note

Bank loans and other loans are secured with a floating charge over the property 2017: £842,403, 2016: £Nil.

BRAYDEN KANE DEVELOPMENTS LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2017

5. Creditors: amounts falling due after more than one year note

Bank loans are secured with a floating charge over the property 2017: £Nil, 2016: £306,153.

BRAYDEN KANE DEVELOPMENTS LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2017

6. Loans to directors

Name of director receiving advance or credit: Mr J A Cooper
Description of the loan: Loan advance
£
Balance at 01 September 2016 100
Balance at 31 August 2017 100
Name of director receiving advance or credit: Mr J A Cooper
Description of the loan: Loan advance
£
Balance at 01 September 2016 100
Balance at 31 August 2017 100

BRAYDEN KANE DEVELOPMENTS LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2017

7. Changes in presentation and prior period adjustments

First time adoption of FRS 102.The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.